TORVET EIENDOM SANDEFJORD AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

24,97 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 536 000	1 329 000	1 383 000
Net Income	726 000	697 000	620 000	699 000
Total Assets	4 354 000	4 442 000	4 351 000	3 790 000
Total Equity	2 907 000	2 907 000	2 907 000	2 906 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 536 000	1 329 000	1 383 000
Expenditure	562 000	645 000	535 000	488 000
Operating Profit	922 000	891 000	795 000	895 000
Financial Income	9 000	3 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	9 000	3 000	1 000	1 000
Earnings Before Tax	931 000	894 000	795 000	896 000
Tax	205 000	197 000	175 000	197 000
Net Income	726 000	697 000	620 000	699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 382 000	3 659 000	3 859 000	3 390 000
Total Current Assets	973 000	783 000	492 000	400 000
Total Assets	4 354 000	4 442 000	4 351 000	3 790 000
Total Retained Equity	733 000	733 000	733 000	732 000
Total Equity	2 907 000	2 907 000	2 907 000	2 906 000
Total Long-Term Debt	458 000	576 000	593 000	611 000
Total Current Debt	989 000	960 000	851 000	273 000
Total Equity and Debt	4 354 000	4 442 000	4 351 000	3 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	1 484 000	1 536 000	1 329 000	1 363 000
Revenue	1 484 000	1 536 000	1 329 000	1 383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	81 000	81 000	81 000
Impairment	0	0	0	0
Expenditure	562 000	645 000	535 000	488 000
Operating Profit	922 000	891 000	795 000	895 000
Financial Income	9 000	3 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	9 000	3 000	1 000	1 000
Dividends	726 000	697 000	619 000	0
Net Income	726 000	697 000	620 000	699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 091 000	2 172 000	2 252 000	2 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 091 000	2 172 000	2 252 000	2 333 000
Total Fiancial Fixed Assets	1 291 000	1 488 000	1 607 000	1 057 000
Total Fixed Assets	3 382 000	3 659 000	3 859 000	3 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	899 000	692 000	455 000	321 000
Total Current Assets	973 000	783 000	492 000	400 000
Total Assets	4 354 000	4 442 000	4 351 000	3 790 000
Total Equity	2 907 000	2 907 000	2 907 000	2 906 000
Short-Term Group Debt	0	0	27 000	27 000
Total Long-Term Debt	458 000	576 000	593 000	611 000
Creditors	3 000	10 000	4 000	16 000
Unpaid Taxes	16 000	17 000	8 000	16 000
Dividends	726 000	697 000	619 000	0
Other Current Debt	21 000	21 000	0	0
Total Current Debt	989 000	960 000	851 000	273 000
Total Equity and Debt	4 354 000	4 442 000	4 351 000	3 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,97 %	23,98 %	21,33 %	24,05 %
Debt-to-Equity Ratio	0,16	0,2	0,2	0,21
Operating Profit Margin	62,13 %	58,01 %	59,82 %	64,71 %
Current Ratio	0,98	0,82	0,58	1,47
Quick Ratio	0,98	0,82	0,58	1,47
Equity Ratio	0,67	0,65	0,67	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %