GRUER EIENDOM AS

3277 STEINSHOLT

Finances

Return on Equity

64,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	0	0	0
Net Income	2 416 000	119 000	−1 988 000	860 000
Total Assets	5 572 000	2 828 000	1 687 000	3 290 000
Total Equity	3 769 000	1 353 000	1 234 000	3 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	0	0	0
Expenditure	28 000	55 000	45 000	56 000
Operating Profit	10 000	−55 000	−45 000	−56 000
Financial Income	3 413 000	1 334 000	430 000	934 000
Financial Costs	1 007 000	1 160 000	2 373 000	18 000
Financial Balance	2 406 000	174 000	−1 943 000	916 000
Earnings Before Tax	2 416 000	119 000	−1 988 000	860 000
Tax	0	0	0	0
Net Income	2 416 000	119 000	−1 988 000	860 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	16 000	20 000	24 000
Total Current Assets	5 570 000	2 812 000	1 668 000	3 266 000
Total Assets	5 572 000	2 828 000	1 687 000	3 290 000
Total Retained Equity	3 369 000	953 000	834 000	2 822 000
Total Equity	3 769 000	1 353 000	1 234 000	3 222 000
Total Long-Term Debt	1 802 000	1 474 000	477 000	433 000
Total Current Debt	0	0	−23 000	−365 000
Total Equity and Debt	5 572 000	2 828 000	1 687 000	3 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	38 000	0	0	0
Revenue	38 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	4 000	5 000	6 000
Impairment	0	0	0	0
Expenditure	28 000	55 000	45 000	56 000
Operating Profit	10 000	−55 000	−45 000	−56 000
Financial Income	3 413 000	1 334 000	430 000	934 000
Financial Costs	1 007 000	1 160 000	2 373 000	18 000
Financial Balance	2 406 000	174 000	−1 943 000	916 000
Dividends	0	0	0	0
Net Income	2 416 000	119 000	−1 988 000	860 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	16 000	20 000	24 000
Total Tangible Assets	2 000	16 000	20 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	16 000	20 000	24 000
Stock	0	0	0	0
Total Investments	5 568 000	2 810 000	1 663 000	3 257 000
Cash, Bank	1 000	1 000	0	1 000
Total Current Assets	5 570 000	2 812 000	1 668 000	3 266 000
Total Assets	5 572 000	2 828 000	1 687 000	3 290 000
Total Equity	3 769 000	1 353 000	1 234 000	3 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 802 000	1 474 000	477 000	433 000
Creditors	0	0	−23 000	−365 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−23 000	−365 000
Total Equity and Debt	5 572 000	2 828 000	1 687 000	3 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,1 %	8,8 %	−161,1 %	26,69 %
Debt-to-Equity Ratio	0,48	1,09	0,39	0,13
Operating Profit Margin	26,32 %	-	-	-
Current Ratio	-	-	−72,52	−8,95
Quick Ratio	-	-	−72,52	−8,95
Equity Ratio	0,68	0,48	0,73	0,98
Gross Profit Margin	100 %	-	-	-