VIK REKNESKAP AS

6893 VIK I SOGN

Finances

Share Ownership

Return on Equity

3,89 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 847 000	5 318 000	5 288 000	4 701 000
Net Income	28 000	288 000	185 000	141 000
Total Assets	2 391 000	2 277 000	2 361 000	2 100 000
Total Equity	720 000	692 000	674 000	689 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 847 000	5 318 000	5 288 000	4 701 000
Expenditure	5 816 000	4 953 000	5 059 000	4 540 000
Operating Profit	31 000	365 000	229 000	161 000
Financial Income	6 000	7 000	14 000	17 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	14 000	17 000
Earnings Before Tax	36 000	372 000	243 000	177 000
Tax	9 000	84 000	58 000	37 000
Net Income	28 000	288 000	185 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	17 000	26 000	42 000
Total Current Assets	2 381 000	2 260 000	2 334 000	2 057 000
Total Assets	2 391 000	2 277 000	2 361 000	2 100 000
Total Retained Equity	320 000	292 000	274 000	289 000
Total Equity	720 000	692 000	674 000	689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 671 000	1 585 000	1 687 000	1 411 000
Total Equity and Debt	2 391 000	2 277 000	2 361 000	2 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 847 000	5 318 000	5 288 000	4 684 000
Other Income	0	0	0	17 000
Revenue	5 847 000	5 318 000	5 288 000	4 701 000
Cost of Goods Sold	54 000	6 000	10 000	11 000
Salary Costs	4 463 000	4 009 000	4 220 000	3 655 000
Depreciation	0	1 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	5 816 000	4 953 000	5 059 000	4 540 000
Operating Profit	31 000	365 000	229 000	161 000
Financial Income	6 000	7 000	14 000	17 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	14 000	17 000
Dividends	0	270 000	200 000	102 000
Net Income	28 000	288 000	185 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	9 000
Total Tangible Assets	0	0	1 000	9 000
Total Fiancial Fixed Assets	10 000	17 000	25 000	34 000
Total Fixed Assets	10 000	17 000	26 000	42 000
Stock	2 000	4 000	4 000	5 000
Total Investments	0	0	0	0
Cash, Bank	178 000	603 000	527 000	537 000
Total Current Assets	2 381 000	2 260 000	2 334 000	2 057 000
Total Assets	2 391 000	2 277 000	2 361 000	2 100 000
Total Equity	720 000	692 000	674 000	689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	127 000	27 000	30 000	32 000
Unpaid Taxes	731 000	651 000	826 000	493 000
Dividends	0	270 000	200 000	102 000
Other Current Debt	806 000	823 000	573 000	747 000
Total Current Debt	1 671 000	1 585 000	1 687 000	1 411 000
Total Equity and Debt	2 391 000	2 277 000	2 361 000	2 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,89 %	41,62 %	27,45 %	20,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,53 %	6,86 %	4,33 %	3,42 %
Current Ratio	1,42	1,43	1,38	1,46
Quick Ratio	1,43	1,43	1,39	1,46
Equity Ratio	0,3	0,3	0,29	0,33
Gross Profit Margin	99,08 %	99,89 %	99,81 %	99,77 %