company

STIFTINGA MAGASINETT

5411 STORD

Finances

Share Ownership

Return on Equity

−525 %

Current Ratio

1,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 216 000	1 330 000	1 245 000	1 060 000
Net Income	−42 000	−76 000	−85 000	43 000
Total Assets	546 000	323 000	259 000	893 000
Total Equity	8 000	50 000	127 000	211 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 216 000	1 330 000	1 245 000	1 060 000
Expenditure	1 260 000	1 408 000	1 339 000	1 017 000
Operating Profit	−44 000	−78 000	−93 000	43 000
Financial Income	2 000	2 000	9 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	9 000	0
Earnings Before Tax	−42 000	−76 000	−85 000	43 000
Tax	0	0	0	0
Net Income	−42 000	−76 000	−85 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	546 000	323 000	259 000	893 000
Total Assets	546 000	323 000	259 000	893 000
Total Retained Equity	8 000	50 000	127 000	211 000
Total Equity	8 000	50 000	127 000	211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	538 000	273 000	133 000	681 000
Total Equity and Debt	546 000	323 000	259 000	893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	106 000	100 000	250 000	510 000
Other Income	1 110 000	1 230 000	995 000	550 000
Revenue	1 216 000	1 330 000	1 245 000	1 060 000
Cost of Goods Sold	451 000	320 000	355 000	0
Salary Costs	722 000	1 037 000	932 000	552 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 260 000	1 408 000	1 339 000	1 017 000
Operating Profit	−44 000	−78 000	−93 000	43 000
Financial Income	2 000	2 000	9 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	9 000	0
Dividends	0	0	0	0
Net Income	−42 000	−76 000	−85 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	543 000	323 000	259 000	893 000
Total Current Assets	546 000	323 000	259 000	893 000
Total Assets	546 000	323 000	259 000	893 000
Total Equity	8 000	50 000	127 000	211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	319 000	3 000	15 000	0
Unpaid Taxes	34 000	67 000	46 000	42 000
Dividends	0	0	0	0
Other Current Debt	184 000	203 000	71 000	639 000
Total Current Debt	538 000	273 000	133 000	681 000
Total Equity and Debt	546 000	323 000	259 000	893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−525 %	−152 %	−66,93 %	20,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,62 %	−5,86 %	−7,47 %	4,06 %
Current Ratio	1,01	1,18	1,95	1,31
Quick Ratio	1,01	1,18	1,95	1,31
Equity Ratio	0,01	0,15	0,49	0,24
Gross Profit Margin	62,91 %	75,94 %	71,49 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English