STATNETT FORSIKRING AS

0484 OSLO

Finances

Share Ownership

Return on Equity

2,37 %

Current Ratio

30,98

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 222 000	75 595 000	66 963 000	68 779 000
Net Income	6 882 000	20 108 000	12 473 000	53 131 000
Total Assets	492 623 000	439 213 000	396 259 000	431 259 000
Total Equity	290 422 000	283 540 000	263 432 000	250 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 222 000	75 595 000	66 963 000	68 779 000
Expenditure	0	0	0	0
Operating Profit	13 177 000	10 325 000	−5 033 000	45 939 000
Financial Income	−3 733 000	11 976 000	19 671 000	18 562 000
Financial Costs	475 000	418 000	530 000	571 000
Financial Balance	−4 208 000	11 558 000	19 141 000	17 991 000
Earnings Before Tax	9 713 000	22 095 000	14 349 000	64 427 000
Tax	2 830 000	1 986 000	1 876 000	11 296 000
Net Income	6 882 000	20 108 000	12 473 000	53 131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 666 000	108 000	2 299 000	1 403 000
Total Current Assets	490 957 000	439 105 000	393 960 000	429 856 000
Total Assets	492 623 000	439 213 000	396 259 000	431 259 000
Total Retained Equity	260 222 000	253 340 000	233 232 000	220 759 000
Total Equity	290 422 000	283 540 000	263 432 000	250 959 000
Total Long-Term Debt	186 355 000	138 797 000	132 105 000	115 947 000
Total Current Debt	15 846 000	16 876 000	723 000	64 354 000
Total Equity and Debt	492 623 000	439 213 000	396 259 000	431 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 167 000	75 512 000	66 865 000	68 570 000
Other Income	55 000	83 000	98 000	209 000
Revenue	95 222 000	75 595 000	66 963 000	68 779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	13 177 000	10 325 000	−5 033 000	45 939 000
Financial Income	−3 733 000	11 976 000	19 671 000	18 562 000
Financial Costs	475 000	418 000	530 000	571 000
Financial Balance	−4 208 000	11 558 000	19 141 000	17 991 000
Dividends	0	0	0	0
Net Income	6 882 000	20 108 000	12 473 000	53 131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 666 000	108 000	2 299 000	1 403 000
Total Fixed Assets	1 666 000	108 000	2 299 000	1 403 000
Stock	0	0	0	0
Total Investments	462 744 000	413 544 000	347 212 000	414 778 000
Cash, Bank	0	0	0	0
Total Current Assets	490 957 000	439 105 000	393 960 000	429 856 000
Total Assets	492 623 000	439 213 000	396 259 000	431 259 000
Total Equity	290 422 000	283 540 000	263 432 000	250 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	186 355 000	138 797 000	132 105 000	115 947 000
Creditors	10 102 000	14 760 000	535 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 745 000	2 116 000	187 000	64 354 000
Total Current Debt	15 846 000	16 876 000	723 000	64 354 000
Total Equity and Debt	492 623 000	439 213 000	396 259 000	431 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,37 %	7,09 %	4,73 %	21,17 %
Debt-to-Equity Ratio	0,64	0,49	0,5	0,46
Operating Profit Margin	13,84 %	13,66 %	−7,52 %	66,79 %
Current Ratio	30,98	26,02	544,9	6,68
Quick Ratio	30,98	26,02	544,9	6,68
Equity Ratio	0,59	0,65	0,66	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %