ODD FELLOW HUSET FREMMERLIDGÅRDEN AS

8410 LØDINGEN

Finances

Share Ownership

Return on Equity

−1,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	62 000
Net Income	−10 000	−7 000	−5 000	13 000
Total Assets	527 000	537 000	545 000	549 000
Total Equity	527 000	537 000	545 000	549 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	62 000
Expenditure	70 000	73 000	68 000	65 000
Operating Profit	−10 000	−13 000	−8 000	−3 000
Financial Income	0	5 000	4 000	16 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	4 000	16 000
Earnings Before Tax	−10 000	−7 000	−5 000	13 000
Tax	0	0	0	0
Net Income	−10 000	−7 000	−5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	461 000	469 000	477 000	485 000
Total Current Assets	67 000	69 000	68 000	65 000
Total Assets	527 000	537 000	545 000	549 000
Total Retained Equity	−10 000	−7 000	−5 000	13 000
Total Equity	527 000	537 000	545 000	549 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	527 000	537 000	545 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	60 000	62 000
Revenue	60 000	60 000	60 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	70 000	73 000	68 000	65 000
Operating Profit	−10 000	−13 000	−8 000	−3 000
Financial Income	0	5 000	4 000	16 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	4 000	16 000
Dividends	0	0	0	0
Net Income	−10 000	−7 000	−5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	433 000	441 000	448 000	455 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	27 000	28 000	29 000
Total Tangible Assets	461 000	469 000	477 000	485 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	461 000	469 000	477 000	485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	69 000	68 000	65 000
Total Current Assets	67 000	69 000	68 000	65 000
Total Assets	527 000	537 000	545 000	549 000
Total Equity	527 000	537 000	545 000	549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	527 000	537 000	545 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,9 %	−1,3 %	−0,92 %	2,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,67 %	−21,67 %	−13,33 %	−4,84 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %