LURÅS TRANSPORT AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

13,18 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 000	364 000	249 000	300 000
Net Income	117 000	75 000	66 000	136 000
Total Assets	1 019 000	1 030 000	787 000	731 000
Total Equity	888 000	771 000	695 000	629 000

Income (NOK)	2022	2021	2020	2019
Revenue	310 000	364 000	249 000	300 000
Expenditure	161 000	260 000	150 000	108 000
Operating Profit	149 000	104 000	97 000	187 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−2 000
Earnings Before Tax	147 000	103 000	96 000	184 000
Tax	30 000	28 000	30 000	48 000
Net Income	117 000	75 000	66 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	699 000	663 000	258 000	333 000
Total Current Assets	320 000	367 000	529 000	398 000
Total Assets	1 019 000	1 030 000	787 000	731 000
Total Retained Equity	788 000	671 000	595 000	529 000
Total Equity	888 000	771 000	695 000	629 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	130 000	259 000	92 000	98 000
Total Equity and Debt	1 019 000	1 030 000	787 000	731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	84 000	0	0
Other Income	310 000	280 000	249 000	300 000
Revenue	310 000	364 000	249 000	300 000
Cost of Goods Sold	0	0	27 000	0
Salary Costs	0	0	0	0
Depreciation	34 000	72 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	161 000	260 000	150 000	108 000
Operating Profit	149 000	104 000	97 000	187 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	−2 000	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	117 000	75 000	66 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	699 000	663 000	220 000	254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	38 000	79 000
Total Tangible Assets	699 000	663 000	258 000	333 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	699 000	663 000	258 000	333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	183 000	343 000	211 000
Total Current Assets	320 000	367 000	529 000	398 000
Total Assets	1 019 000	1 030 000	787 000	731 000
Total Equity	888 000	771 000	695 000	629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	36 000	304 000	2 000	0
Unpaid Taxes	36 000	−68 000	44 000	69 000
Dividends	0	0	0	0
Other Current Debt	29 000	−6 000	16 000	−18 000
Total Current Debt	130 000	259 000	92 000	98 000
Total Equity and Debt	1 019 000	1 030 000	787 000	731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,18 %	9,73 %	9,5 %	21,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,06 %	28,57 %	38,96 %	62,33 %
Current Ratio	2,46	1,42	5,75	4,06
Quick Ratio	2,46	1,42	5,75	4,06
Equity Ratio	0,87	0,75	0,88	0,86
Gross Profit Margin	100 %	100 %	89,16 %	100 %