TUNOLDS EIENDOM AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

34,34 %

Current Ratio

1,56

Debt-to-Equity Ratio

2,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 355 000	2 279 000	2 261 000	2 236 000
Net Income	851 000	813 000	767 000	672 000
Total Assets	11 306 000	10 967 000	10 684 000	10 405 000
Total Equity	2 478 000	3 127 000	2 315 000	1 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 355 000	2 279 000	2 261 000	2 236 000
Expenditure	997 000	948 000	941 000	960 000
Operating Profit	1 357 000	1 330 000	1 321 000	1 275 000
Financial Income	51 000	7 000	7 000	5 000
Financial Costs	330 000	295 000	344 000	418 000
Financial Balance	−279 000	−288 000	−337 000	−413 000
Earnings Before Tax	1 079 000	1 042 000	983 000	862 000
Tax	228 000	229 000	217 000	190 000
Net Income	851 000	813 000	767 000	672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 172 000	8 546 000	8 920 000	9 271 000
Total Current Assets	3 134 000	2 421 000	1 763 000	1 134 000
Total Assets	11 306 000	10 967 000	10 684 000	10 405 000
Total Retained Equity	2 238 000	2 887 000	2 075 000	1 308 000
Total Equity	2 478 000	3 127 000	2 315 000	1 548 000
Total Long-Term Debt	6 825 000	7 362 000	7 894 000	8 425 000
Total Current Debt	2 003 000	478 000	475 000	432 000
Total Equity and Debt	11 306 000	10 967 000	10 684 000	10 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 355 000	2 279 000	2 261 000	2 236 000
Other Income	0	0	0	0
Revenue	2 355 000	2 279 000	2 261 000	2 236 000
Cost of Goods Sold	0	0	0	0
Salary Costs	464 000	462 000	456 000	460 000
Depreciation	374 000	374 000	374 000	373 000
Impairment	0	0	0	0
Expenditure	997 000	948 000	941 000	960 000
Operating Profit	1 357 000	1 330 000	1 321 000	1 275 000
Financial Income	51 000	7 000	7 000	5 000
Financial Costs	330 000	295 000	344 000	418 000
Financial Balance	−279 000	−288 000	−337 000	−413 000
Dividends	1 500 000	0	0	0
Net Income	851 000	813 000	767 000	672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 171 000	8 545 000	8 919 000	9 270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 171 000	8 545 000	8 919 000	9 270 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	8 172 000	8 546 000	8 920 000	9 271 000
Stock	0	0	0	0
Total Investments	43 000	0	0	0
Cash, Bank	3 084 000	2 403 000	1 743 000	1 127 000
Total Current Assets	3 134 000	2 421 000	1 763 000	1 134 000
Total Assets	11 306 000	10 967 000	10 684 000	10 405 000
Total Equity	2 478 000	3 127 000	2 315 000	1 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 825 000	7 362 000	7 894 000	8 425 000
Creditors	6 000	6 000	18 000	0
Unpaid Taxes	125 000	115 000	113 000	111 000
Dividends	1 500 000	0	0	0
Other Current Debt	106 000	96 000	96 000	103 000
Total Current Debt	2 003 000	478 000	475 000	432 000
Total Equity and Debt	11 306 000	10 967 000	10 684 000	10 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,34 %	26 %	33,13 %	43,41 %
Debt-to-Equity Ratio	2,75	2,35	3,41	5,44
Operating Profit Margin	57,62 %	58,36 %	58,43 %	57,02 %
Current Ratio	1,56	5,06	3,71	2,63
Quick Ratio	1,56	5,06	3,71	2,63
Equity Ratio	0,22	0,29	0,22	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %