LYNGVÆR EIENDOM AS

6514 KRISTIANSUND N

Finances

Return on Equity

3,11 %

Current Ratio

9,81

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	469 000	1 178 000	458 000
Net Income	237 000	251 000	644 000	83 000
Total Assets	8 003 000	8 040 000	8 525 000	9 699 000
Total Equity	7 618 000	7 586 000	8 139 000	7 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	469 000	1 178 000	458 000
Expenditure	185 000	153 000	313 000	308 000
Operating Profit	263 000	315 000	865 000	150 000
Financial Income	41 000	5 000	14 000	28 000
Financial Costs	0	0	50 000	72 000
Financial Balance	41 000	5 000	−36 000	−44 000
Earnings Before Tax	304 000	320 000	830 000	106 000
Tax	67 000	70 000	186 000	23 000
Net Income	237 000	251 000	644 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 776 000	4 776 000	4 645 000	7 987 000
Total Current Assets	3 227 000	3 264 000	3 881 000	1 712 000
Total Assets	8 003 000	8 040 000	8 525 000	9 699 000
Total Retained Equity	7 518 000	7 486 000	8 039 000	7 621 000
Total Equity	7 618 000	7 586 000	8 139 000	7 721 000
Total Long-Term Debt	56 000	69 000	86 000	1 942 000
Total Current Debt	329 000	385 000	301 000	36 000
Total Equity and Debt	8 003 000	8 040 000	8 525 000	9 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	448 000	469 000	1 178 000	458 000
Revenue	448 000	469 000	1 178 000	458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	20 000	35 000
Impairment	0	0	0	0
Expenditure	185 000	153 000	313 000	308 000
Operating Profit	263 000	315 000	865 000	150 000
Financial Income	41 000	5 000	14 000	28 000
Financial Costs	0	0	50 000	72 000
Financial Balance	41 000	5 000	−36 000	−44 000
Dividends	250 000	0	0	0
Net Income	237 000	251 000	644 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	32 000
Real Eastate	4 615 000	4 615 000	4 615 000	7 925 000
Machinery and Plant Facilities	131 000	131 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 746 000	4 746 000	4 615 000	7 925 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	4 776 000	4 776 000	4 645 000	7 987 000
Stock	0	0	0	0
Total Investments	300 000	300 000	0	0
Cash, Bank	2 943 000	2 964 000	3 877 000	1 712 000
Total Current Assets	3 227 000	3 264 000	3 881 000	1 712 000
Total Assets	8 003 000	8 040 000	8 525 000	9 699 000
Total Equity	7 618 000	7 586 000	8 139 000	7 721 000
Short-Term Group Debt	203 000	273 000	290 000	0
Total Long-Term Debt	56 000	69 000	86 000	1 942 000
Creditors	1 000	0	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	250 000	0	0	0
Other Current Debt	45 000	25 000	10 000	16 000
Total Current Debt	329 000	385 000	301 000	36 000
Total Equity and Debt	8 003 000	8 040 000	8 525 000	9 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,11 %	3,31 %	7,91 %	1,07 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,25
Operating Profit Margin	58,71 %	67,16 %	73,43 %	32,75 %
Current Ratio	9,81	8,48	12,89	47,56
Quick Ratio	9,81	8,48	12,89	47,56
Equity Ratio	0,95	0,94	0,95	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %