JADAR EIENDOM AS

4083 HUNDVÅG

Finances

Share Ownership

Return on Equity

8,05 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 840 000	1 720 000	1 963 000
Net Income	1 005 000	932 000	841 000	1 075 000
Total Assets	13 003 000	14 203 000	13 420 000	13 359 000
Total Equity	12 488 000	13 783 000	12 851 000	12 010 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 840 000	1 720 000	1 963 000
Expenditure	592 000	647 000	639 000	584 000
Operating Profit	1 373 000	1 193 000	1 080 000	1 379 000
Financial Income	6 000	2 000	1 000	1 000
Financial Costs	0	0	3 000	2 000
Financial Balance	6 000	2 000	−2 000	−1 000
Earnings Before Tax	1 380 000	1 195 000	1 078 000	1 378 000
Tax	375 000	263 000	237 000	303 000
Net Income	1 005 000	932 000	841 000	1 075 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 494 000	12 707 000	12 916 000	13 121 000
Total Current Assets	509 000	1 495 000	503 000	237 000
Total Assets	13 003 000	14 203 000	13 420 000	13 359 000
Total Retained Equity	12 288 000	13 583 000	12 651 000	11 810 000
Total Equity	12 488 000	13 783 000	12 851 000	12 010 000
Total Long-Term Debt	0	0	130 000	880 000
Total Current Debt	515 000	419 000	439 000	468 000
Total Equity and Debt	13 003 000	14 203 000	13 420 000	13 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 965 000	1 840 000	1 720 000	1 963 000
Other Income	0	0	0	0
Revenue	1 965 000	1 840 000	1 720 000	1 963 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	291 000	291 000	291 000	291 000
Impairment	0	0	0	0
Expenditure	592 000	647 000	639 000	584 000
Operating Profit	1 373 000	1 193 000	1 080 000	1 379 000
Financial Income	6 000	2 000	1 000	1 000
Financial Costs	0	0	3 000	2 000
Financial Balance	6 000	2 000	−2 000	−1 000
Dividends	2 300 000	0	0	0
Net Income	1 005 000	932 000	841 000	1 075 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	693 000	615 000	533 000	447 000
Real Eastate	11 801 000	0	12 383 000	12 674 000
Machinery and Plant Facilities	0	12 092 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 801 000	12 092 000	12 383 000	12 674 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 494 000	12 707 000	12 916 000	13 121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	1 495 000	503 000	237 000
Total Current Assets	509 000	1 495 000	503 000	237 000
Total Assets	13 003 000	14 203 000	13 420 000	13 359 000
Total Equity	12 488 000	13 783 000	12 851 000	12 010 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	130 000	880 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 300 000	0	0	0
Other Current Debt	133 000	146 000	115 000	74 000
Total Current Debt	515 000	419 000	439 000	468 000
Total Equity and Debt	13 003 000	14 203 000	13 420 000	13 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,05 %	6,76 %	6,54 %	8,95 %
Debt-to-Equity Ratio	0	0	0,01	0,07
Operating Profit Margin	69,87 %	64,84 %	62,79 %	70,25 %
Current Ratio	0,99	3,57	1,15	0,51
Quick Ratio	0,99	3,57	1,15	0,51
Equity Ratio	0,96	0,97	0,96	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %