HAMAR ARBEIDERBLAD AS

2317 HAMAR

Finances

Return on Equity

114,87 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 476 000	110 275 000	107 865 000	117 262 000
Net Income	5 074 000	7 741 000	4 622 000	8 446 000
Total Assets	40 818 000	49 695 000	43 944 000	52 743 000
Total Equity	4 417 000	7 376 000	7 444 000	7 346 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 476 000	110 275 000	107 865 000	117 262 000
Expenditure	101 017 000	100 360 000	101 959 000	106 445 000
Operating Profit	6 459 000	9 915 000	5 906 000	10 817 000
Financial Income	52 000	20 000	53 000	101 000
Financial Costs	2 000	7 000	32 000	64 000
Financial Balance	50 000	13 000	21 000	37 000
Earnings Before Tax	6 509 000	9 929 000	5 928 000	10 854 000
Tax	1 435 000	2 188 000	1 305 000	2 408 000
Net Income	5 074 000	7 741 000	4 622 000	8 446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 676 000	3 049 000	3 449 000	2 936 000
Total Current Assets	38 142 000	46 646 000	40 494 000	49 807 000
Total Assets	40 818 000	49 695 000	43 944 000	52 743 000
Total Retained Equity	1 717 000	4 676 000	4 744 000	4 646 000
Total Equity	4 417 000	7 376 000	7 444 000	7 346 000
Total Long-Term Debt	244 000	285 000	300 000	271 000
Total Current Debt	36 157 000	42 034 000	36 199 000	45 127 000
Total Equity and Debt	40 818 000	49 695 000	43 944 000	52 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 476 000	110 275 000	107 865 000	117 262 000
Other Income	0	0	0	0
Revenue	107 476 000	110 275 000	107 865 000	117 262 000
Cost of Goods Sold	11 489 000	12 113 000	19 045 000	20 578 000
Salary Costs	28 207 000	36 306 000	35 053 000	36 226 000
Depreciation	640 000	599 000	515 000	537 000
Impairment	0	0	0	0
Expenditure	101 017 000	100 360 000	101 959 000	106 445 000
Operating Profit	6 459 000	9 915 000	5 906 000	10 817 000
Financial Income	52 000	20 000	53 000	101 000
Financial Costs	2 000	7 000	32 000	64 000
Financial Balance	50 000	13 000	21 000	37 000
Dividends	0	0	0	0
Net Income	5 074 000	7 741 000	4 622 000	8 446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	213 000	250 000	288 000	326 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 438 000	2 773 000	3 161 000	2 610 000
Total Tangible Assets	2 651 000	3 024 000	3 449 000	2 936 000
Total Fiancial Fixed Assets	25 000	25 000	0	0
Total Fixed Assets	2 676 000	3 049 000	3 449 000	2 936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 063 000	946 000	1 002 000	333 000
Total Current Assets	38 142 000	46 646 000	40 494 000	49 807 000
Total Assets	40 818 000	49 695 000	43 944 000	52 743 000
Total Equity	4 417 000	7 376 000	7 444 000	7 346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	244 000	285 000	300 000	271 000
Creditors	209 000	948 000	915 000	1 653 000
Unpaid Taxes	1 643 000	2 006 000	2 867 000	2 529 000
Dividends	0	0	0	0
Other Current Debt	34 305 000	39 080 000	32 417 000	40 945 000
Total Current Debt	36 157 000	42 034 000	36 199 000	45 127 000
Total Equity and Debt	40 818 000	49 695 000	43 944 000	52 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,87 %	104,95 %	62,09 %	114,97 %
Debt-to-Equity Ratio	0,06	0,04	0,04	0,04
Operating Profit Margin	6,01 %	8,99 %	5,48 %	9,22 %
Current Ratio	1,05	1,11	1,12	1,1
Quick Ratio	1,05	1,11	1,12	1,1
Equity Ratio	0,11	0,15	0,17	0,14
Gross Profit Margin	89,31 %	89,02 %	82,34 %	82,45 %