RUSTAND HOLM EIENDOM ANS

3623 LAMPELAND

Finances

Share Ownership

Return on Equity

2,52 %

Current Ratio

64,65

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	216 000	247 000	203 000
Net Income	452 000	350 000	370 000	128 000
Total Assets	18 585 000	18 388 000	18 640 000	18 401 000
Total Equity	17 946 000	17 494 000	17 444 000	17 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	216 000	247 000	203 000
Expenditure	225 000	190 000	209 000	254 000
Operating Profit	5 000	26 000	38 000	−51 000
Financial Income	474 000	349 000	369 000	230 000
Financial Costs	28 000	24 000	38 000	50 000
Financial Balance	446 000	325 000	331 000	180 000
Earnings Before Tax	452 000	350 000	370 000	128 000
Tax	0	0	0	0
Net Income	452 000	350 000	370 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 098 000	16 904 000	17 172 000	16 853 000
Total Current Assets	1 487 000	1 483 000	1 468 000	1 548 000
Total Assets	18 585 000	18 388 000	18 640 000	18 401 000
Total Retained Equity	17 946 000	17 494 000	17 444 000	17 075 000
Total Equity	17 946 000	17 494 000	17 444 000	17 075 000
Total Long-Term Debt	615 000	856 000	1 143 000	1 268 000
Total Current Debt	23 000	37 000	53 000	59 000
Total Equity and Debt	18 585 000	18 388 000	18 640 000	18 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	230 000	216 000	247 000	203 000
Revenue	230 000	216 000	247 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	225 000	190 000	209 000	254 000
Operating Profit	5 000	26 000	38 000	−51 000
Financial Income	474 000	349 000	369 000	230 000
Financial Costs	28 000	24 000	38 000	50 000
Financial Balance	446 000	325 000	331 000	180 000
Dividends	0	0	0	0
Net Income	452 000	350 000	370 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 172 000	1 172 000	1 172 000	1 172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 172 000	1 172 000	1 172 000	1 172 000
Total Fiancial Fixed Assets	15 926 000	15 732 000	16 000 000	15 681 000
Total Fixed Assets	17 098 000	16 904 000	17 172 000	16 853 000
Stock	1 452 000	1 452 000	1 452 000	1 452 000
Total Investments	0	0	0	0
Cash, Bank	27 000	23 000	11 000	91 000
Total Current Assets	1 487 000	1 483 000	1 468 000	1 548 000
Total Assets	18 585 000	18 388 000	18 640 000	18 401 000
Total Equity	17 946 000	17 494 000	17 444 000	17 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	615 000	856 000	1 143 000	1 268 000
Creditors	20 000	25 000	40 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	12 000	13 000	21 000
Total Current Debt	23 000	37 000	53 000	59 000
Total Equity and Debt	18 585 000	18 388 000	18 640 000	18 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,52 %	2 %	2,12 %	0,75 %
Debt-to-Equity Ratio	0,03	0,05	0,07	0,07
Operating Profit Margin	2,17 %	12,04 %	15,38 %	−25,12 %
Current Ratio	64,65	40,08	27,7	26,24
Quick Ratio	−1,04	−1,05	−1,05	−1,11
Equity Ratio	0,97	0,95	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %