company

PROCONSULTING AS

3611 KONGSBERG

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−0,98 %

Current Ratio

23,21

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	0	49 000	48 000
Net Income	−59 000	499 000	1 212 000	2 537 000
Total Assets	7 770 000	7 922 000	5 203 000	5 366 000
Total Equity	6 023 000	2 922 000	4 424 000	3 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	0	49 000	48 000
Expenditure	101 000	47 000	24 000	4 000
Operating Profit	−83 000	−47 000	25 000	43 000
Financial Income	13 000	547 000	1 200 000	2 500 000
Financial Costs	2 000	1 000	13 000	6 000
Financial Balance	11 000	546 000	1 187 000	2 494 000
Earnings Before Tax	−72 000	499 000	1 212 000	2 537 000
Tax	−13 000	0	0	0
Net Income	−59 000	499 000	1 212 000	2 537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	714 000	3 468 000	2 834 000	2 834 000
Total Current Assets	7 057 000	4 453 000	2 369 000	2 532 000
Total Assets	7 770 000	7 922 000	5 203 000	5 366 000
Total Retained Equity	5 973 000	2 255 000	3 756 000	2 545 000
Total Equity	6 023 000	2 922 000	4 424 000	3 212 000
Total Long-Term Debt	1 444 000	0	775 000	2 150 000
Total Current Debt	304 000	5 000 000	4 000	5 000
Total Equity and Debt	7 770 000	7 922 000	5 203 000	5 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	0	0	0
Other Income	0	0	49 000	48 000
Revenue	18 000	0	49 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	47 000	24 000	4 000
Operating Profit	−83 000	−47 000	25 000	43 000
Financial Income	13 000	547 000	1 200 000	2 500 000
Financial Costs	2 000	1 000	13 000	6 000
Financial Balance	11 000	546 000	1 187 000	2 494 000
Dividends	0	0	0	0
Net Income	−59 000	499 000	1 212 000	2 537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	714 000	3 468 000	2 834 000	2 834 000
Total Fixed Assets	714 000	3 468 000	2 834 000	2 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 944 000	3 529 000	45 000	32 000
Total Current Assets	7 057 000	4 453 000	2 369 000	2 532 000
Total Assets	7 770 000	7 922 000	5 203 000	5 366 000
Total Equity	6 023 000	2 922 000	4 424 000	3 212 000
Short-Term Group Debt	0	5 000 000	0	0
Total Long-Term Debt	1 444 000	0	775 000	2 150 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	4 000
Total Current Debt	304 000	5 000 000	4 000	5 000
Total Equity and Debt	7 770 000	7 922 000	5 203 000	5 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,98 %	17,08 %	27,4 %	78,99 %
Debt-to-Equity Ratio	0,24	0	0,18	0,67
Operating Profit Margin	−461,11 %	-	51,02 %	89,58 %
Current Ratio	23,21	0,89	592,25	506,4
Quick Ratio	23,21	0,89	592,25	506,4
Equity Ratio	0,78	0,37	0,85	0,6
Gross Profit Margin	100 %	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English