RUDSGATA BORETTSLAG

2870 DOKKA

Finances

Share Ownership

Return on Equity

8,14 %

Current Ratio

18,27

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 933 000	1 839 000	1 828 000	1 797 000
Net Income	913 000	832 000	778 000	622 000
Total Assets	24 614 000	24 460 000	24 337 000	24 320 000
Total Equity	11 215 000	10 301 000	9 469 000	8 691 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 933 000	1 839 000	1 828 000	1 797 000
Expenditure	957 000	956 000	944 000	1 050 000
Operating Profit	976 000	883 000	885 000	748 000
Financial Income	17 000	10 000	27 000	26 000
Financial Costs	80 000	61 000	133 000	151 000
Financial Balance	−63 000	−51 000	−106 000	−125 000
Earnings Before Tax	913 000	832 000	778 000	622 000
Tax	0	0	0	0
Net Income	913 000	832 000	778 000	622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 476 000	22 481 000	22 486 000	22 491 000
Total Current Assets	2 138 000	1 979 000	1 851 000	1 829 000
Total Assets	24 614 000	24 460 000	24 337 000	24 320 000
Total Retained Equity	11 212 000	10 299 000	9 467 000	8 688 000
Total Equity	11 215 000	10 301 000	9 469 000	8 691 000
Total Long-Term Debt	13 283 000	14 062 000	14 821 000	15 575 000
Total Current Debt	117 000	96 000	47 000	55 000
Total Equity and Debt	24 614 000	24 460 000	24 337 000	24 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 933 000	1 839 000	1 828 000	1 797 000
Revenue	1 933 000	1 839 000	1 828 000	1 797 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	13 000	52 000	53 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	957 000	956 000	944 000	1 050 000
Operating Profit	976 000	883 000	885 000	748 000
Financial Income	17 000	10 000	27 000	26 000
Financial Costs	80 000	61 000	133 000	151 000
Financial Balance	−63 000	−51 000	−106 000	−125 000
Dividends	0	0	0	0
Net Income	913 000	832 000	778 000	622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 474 000	22 474 000	22 474 000	22 474 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	7 000	12 000	17 000
Total Tangible Assets	22 476 000	22 481 000	22 486 000	22 491 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 476 000	22 481 000	22 486 000	22 491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 109 000	1 949 000	1 777 000	1 805 000
Total Current Assets	2 138 000	1 979 000	1 851 000	1 829 000
Total Assets	24 614 000	24 460 000	24 337 000	24 320 000
Total Equity	11 215 000	10 301 000	9 469 000	8 691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 283 000	14 062 000	14 821 000	15 575 000
Creditors	69 000	69 000	18 000	9 000
Unpaid Taxes	3 000	0	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	45 000	28 000	27 000	43 000
Total Current Debt	117 000	96 000	47 000	55 000
Total Equity and Debt	24 614 000	24 460 000	24 337 000	24 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,14 %	8,08 %	8,22 %	7,16 %
Debt-to-Equity Ratio	1,18	1,37	1,57	1,79
Operating Profit Margin	50,49 %	48,02 %	48,41 %	41,62 %
Current Ratio	18,27	20,61	39,38	33,25
Quick Ratio	18,27	20,61	39,38	33,25
Equity Ratio	0,46	0,42	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %