company

TRYGG ØKONOMI AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

−58,33 %

Current Ratio

3,21

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	269 000	379 000	484 000	470 000
Net Income	−63 000	−89 000	20 000	15 000
Total Assets	249 000	320 000	393 000	454 000
Total Equity	108 000	171 000	260 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	269 000	379 000	484 000	470 000
Expenditure	316 000	367 000	456 000	421 000
Operating Profit	−47 000	11 000	29 000	20 000
Financial Income	0	2 000	0	0
Financial Costs	17 000	12 000	4 000	2 000
Financial Balance	−17 000	−10 000	−4 000	−2 000
Earnings Before Tax	−63 000	1 000	25 000	19 000
Tax	0	0	5 000	4 000
Net Income	−63 000	−89 000	20 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	79 000	86 000	107 000
Total Current Assets	186 000	240 000	307 000	347 000
Total Assets	249 000	320 000	393 000	454 000
Total Retained Equity	6 000	70 000	159 000	139 000
Total Equity	108 000	171 000	260 000	240 000
Total Long-Term Debt	83 000	103 000	102 000	21 000
Total Current Debt	58 000	46 000	31 000	193 000
Total Equity and Debt	249 000	320 000	393 000	454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	269 000	379 000	484 000	460 000
Other Income	0	0	0	10 000
Revenue	269 000	379 000	484 000	470 000
Cost of Goods Sold	22 000	22 000	19 000	33 000
Salary Costs	108 000	114 000	59 000	42 000
Depreciation	16 000	6 000	22 000	33 000
Impairment	0	0	0	32 000
Expenditure	316 000	367 000	456 000	421 000
Operating Profit	−47 000	11 000	29 000	20 000
Financial Income	0	2 000	0	0
Financial Costs	17 000	12 000	4 000	2 000
Financial Balance	−17 000	−10 000	−4 000	−2 000
Dividends	0	0	0	0
Net Income	−63 000	−89 000	20 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	75 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	79 000	86 000	32 000
Total Tangible Assets	63 000	79 000	86 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 000	79 000	86 000	107 000
Stock	60 000	68 000	64 000	40 000
Total Investments	0	0	0	0
Cash, Bank	63 000	100 000	50 000	161 000
Total Current Assets	186 000	240 000	307 000	347 000
Total Assets	249 000	320 000	393 000	454 000
Total Equity	108 000	171 000	260 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	103 000	102 000	21 000
Creditors	4 000	1 000	4 000	10 000
Unpaid Taxes	44 000	27 000	17 000	36 000
Dividends	0	0	0	0
Other Current Debt	11 000	18 000	5 000	143 000
Total Current Debt	58 000	46 000	31 000	193 000
Total Equity and Debt	249 000	320 000	393 000	454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,33 %	−52,05 %	7,69 %	6,25 %
Debt-to-Equity Ratio	0,77	0,6	0,39	0,09
Operating Profit Margin	−17,47 %	2,9 %	5,99 %	4,26 %
Current Ratio	3,21	5,22	9,9	1,8
Quick Ratio	−93	−10,91	−9,3	2,27
Equity Ratio	0,43	0,53	0,66	0,53
Gross Profit Margin	91,82 %	94,2 %	96,07 %	92,98 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English