KARMSUND ABR EIENDOM AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

1,23 %

Current Ratio

25,22

Debt-to-Equity Ratio

3,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	600 000	1 111 000	1 212 000
Net Income	12 000	27 000	213 000	316 000
Total Assets	4 786 000	5 564 000	9 121 000	12 059 000
Total Equity	979 000	966 000	940 000	727 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	600 000	1 111 000	1 212 000
Expenditure	350 000	368 000	499 000	479 000
Operating Profit	100 000	232 000	612 000	733 000
Financial Income	21 000	18 000	4 000	0
Financial Costs	206 000	179 000	399 000	417 000
Financial Balance	−185 000	−161 000	−395 000	−417 000
Earnings Before Tax	−85 000	71 000	218 000	316 000
Tax	−97 000	45 000	5 000	0
Net Income	12 000	27 000	213 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 332 000	5 169 000	5 990 000	11 507 000
Total Current Assets	454 000	395 000	3 130 000	552 000
Total Assets	4 786 000	5 564 000	9 121 000	12 059 000
Total Retained Equity	25 000	13 000	−14 000	−227 000
Total Equity	979 000	966 000	940 000	727 000
Total Long-Term Debt	3 790 000	4 553 000	8 176 000	11 332 000
Total Current Debt	18 000	45 000	5 000	0
Total Equity and Debt	4 786 000	5 564 000	9 121 000	12 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	450 000	600 000	1 111 000	1 212 000
Revenue	450 000	600 000	1 111 000	1 212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	272 000	272 000	272 000	405 000
Impairment	0	0	0	0
Expenditure	350 000	368 000	499 000	479 000
Operating Profit	100 000	232 000	612 000	733 000
Financial Income	21 000	18 000	4 000	0
Financial Costs	206 000	179 000	399 000	417 000
Financial Balance	−185 000	−161 000	−395 000	−417 000
Dividends	0	0	0	0
Net Income	12 000	27 000	213 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 539 000	3 710 000	3 882 000	11 207 000
Machinery and Plant Facilities	0	100 000	200 000	300 000
Fixtures	0	0	0	0
Total Tangible Assets	3 539 000	3 810 000	4 082 000	11 507 000
Total Fiancial Fixed Assets	793 000	1 358 000	1 908 000	0
Total Fixed Assets	4 332 000	5 169 000	5 990 000	11 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	339 000	3 036 000	552 000
Total Current Assets	454 000	395 000	3 130 000	552 000
Total Assets	4 786 000	5 564 000	9 121 000	12 059 000
Total Equity	979 000	966 000	940 000	727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 790 000	4 553 000	8 176 000	11 332 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	18 000	45 000	5 000	0
Total Equity and Debt	4 786 000	5 564 000	9 121 000	12 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,23 %	2,8 %	22,66 %	43,47 %
Debt-to-Equity Ratio	3,87	4,71	8,7	15,59
Operating Profit Margin	22,22 %	38,67 %	55,09 %	60,48 %
Current Ratio	25,22	8,78	626	-
Quick Ratio	25,22	8,78	626	-
Equity Ratio	0,2	0,17	0,1	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %