SOLTUN BORETTSLAG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,98 %

Current Ratio

1,7

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 411 000	1 410 000	1 349 000
Net Income	598 000	603 000	393 000	181 000
Total Assets	21 492 000	21 568 000	21 543 000	21 782 000
Total Equity	7 493 000	6 895 000	6 292 000	5 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 411 000	1 410 000	1 349 000
Expenditure	−695 000	−659 000	−849 000	−991 000
Operating Profit	715 000	752 000	561 000	358 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	−121 000	−149 000	−169 000	−180 000
Financial Balance	124 000	149 000	170 000	183 000
Earnings Before Tax	598 000	603 000	393 000	181 000
Tax	0	0	0	0
Net Income	598 000	603 000	393 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 925 000	20 980 000	21 036 000	21 091 000
Total Current Assets	567 000	588 000	507 000	691 000
Total Assets	21 492 000	21 568 000	21 543 000	21 782 000
Total Retained Equity	7 493 000	6 895 000	6 292 000	5 899 000
Total Equity	7 493 000	6 895 000	6 292 000	5 899 000
Total Long-Term Debt	13 665 000	14 356 000	15 026 000	15 677 000
Total Current Debt	334 000	317 000	224 000	206 000
Total Equity and Debt	21 492 000	21 568 000	21 543 000	21 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 410 000	1 411 000	1 410 000	1 349 000
Revenue	1 410 000	1 411 000	1 410 000	1 349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−24 000	−24 000	−22 000	−23 000
Depreciation	−55 000	−55 000	−55 000	−55 000
Impairment	0	0	0	0
Expenditure	−695 000	−659 000	−849 000	−991 000
Operating Profit	715 000	752 000	561 000	358 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	−121 000	−149 000	−169 000	−180 000
Financial Balance	124 000	149 000	170 000	183 000
Dividends	0	0	0	0
Net Income	598 000	603 000	393 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 925 000	20 980 000	21 036 000	21 091 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 925 000	20 980 000	21 036 000	21 091 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 925 000	20 980 000	21 036 000	21 091 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	588 000	507 000	691 000
Total Current Assets	567 000	588 000	507 000	691 000
Total Assets	21 492 000	21 568 000	21 543 000	21 782 000
Total Equity	7 493 000	6 895 000	6 292 000	5 899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 665 000	14 356 000	15 026 000	15 677 000
Creditors	310 000	290 000	182 000	169 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	27 000	41 000	37 000
Total Current Debt	334 000	317 000	224 000	206 000
Total Equity and Debt	21 492 000	21 568 000	21 543 000	21 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,98 %	8,75 %	6,25 %	3,07 %
Debt-to-Equity Ratio	1,82	2,08	2,39	2,66
Operating Profit Margin	50,71 %	53,3 %	39,79 %	26,54 %
Current Ratio	1,7	1,85	2,26	3,35
Quick Ratio	1,7	1,85	2,26	3,35
Equity Ratio	0,35	0,32	0,29	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %