HAMMER EIENDOM AS

3320 VESTFOSSEN

Finances

Share Ownership

Return on Equity

11,03 %

Current Ratio

3,66

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Net Income	288 000	288 000	269 000	168 000
Total Assets	3 014 000	3 271 000	2 863 000	2 583 000
Total Equity	2 611 000	2 323 000	2 535 000	2 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Expenditure	111 000	110 000	136 000	264 000
Operating Profit	369 000	369 000	344 000	215 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	369 000	369 000	345 000	215 000
Tax	81 000	81 000	76 000	47 000
Net Income	288 000	288 000	269 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 256 000	2 320 000	2 384 000	1 918 000
Total Current Assets	758 000	951 000	478 000	665 000
Total Assets	3 014 000	3 271 000	2 863 000	2 583 000
Total Retained Equity	2 511 000	2 223 000	2 435 000	2 166 000
Total Equity	2 611 000	2 323 000	2 535 000	2 266 000
Total Long-Term Debt	196 000	204 000	212 000	219 000
Total Current Debt	207 000	743 000	116 000	98 000
Total Equity and Debt	3 014 000	3 271 000	2 863 000	2 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	480 000	480 000
Revenue	480 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	111 000	110 000	136 000	264 000
Operating Profit	369 000	369 000	344 000	215 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	500 000	0	0
Net Income	288 000	288 000	269 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 256 000	2 320 000	2 384 000	1 918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 256 000	2 320 000	2 384 000	1 918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 256 000	2 320 000	2 384 000	1 918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	756 000	949 000	448 000	663 000
Total Current Assets	758 000	951 000	478 000	665 000
Total Assets	3 014 000	3 271 000	2 863 000	2 583 000
Total Equity	2 611 000	2 323 000	2 535 000	2 266 000
Short-Term Group Debt	0	43 000	28 000	20 000
Total Long-Term Debt	196 000	204 000	212 000	219 000
Creditors	5 000	0	5 000	0
Unpaid Taxes	113 000	111 000	0	20 000
Dividends	0	500 000	0	0
Other Current Debt	0	0	0	4 000
Total Current Debt	207 000	743 000	116 000	98 000
Total Equity and Debt	3 014 000	3 271 000	2 863 000	2 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,03 %	12,4 %	10,61 %	7,41 %
Debt-to-Equity Ratio	0,08	0,09	0,08	0,1
Operating Profit Margin	76,88 %	76,88 %	71,67 %	44,79 %
Current Ratio	3,66	1,28	4,12	6,79
Quick Ratio	3,66	1,28	4,12	6,79
Equity Ratio	0,87	0,71	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %