VIK EIENDOM AS

0351 OSLO

Finances

Return on Equity

5,91 %

Current Ratio

1,31

Debt-to-Equity Ratio

−1,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 421 000	1 443 000	1 416 000
Net Income	−653 000	−193 000	−104 000	−71 000
Total Assets	10 447 000	10 389 000	9 700 000	9 024 000
Total Equity	−11 044 000	−10 391 000	−10 198 000	−10 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 421 000	1 443 000	1 416 000
Expenditure	1 270 000	685 000	635 000	611 000
Operating Profit	183 000	736 000	808 000	805 000
Financial Income	0	0	0	1 000
Financial Costs	1 020 000	984 000	941 000	897 000
Financial Balance	−1 020 000	−984 000	−941 000	−896 000
Earnings Before Tax	−837 000	−248 000	−133 000	−91 000
Tax	−184 000	−55 000	−29 000	−20 000
Net Income	−653 000	−193 000	−104 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 087 000	9 903 000	7 792 000	7 772 000
Total Current Assets	360 000	486 000	1 907 000	1 252 000
Total Assets	10 447 000	10 389 000	9 700 000	9 024 000
Total Retained Equity	−11 144 000	−10 491 000	−10 298 000	−10 194 000
Total Equity	−11 044 000	−10 391 000	−10 198 000	−10 094 000
Total Long-Term Debt	21 215 000	20 780 000	19 887 000	19 072 000
Total Current Debt	275 000	0	10 000	45 000
Total Equity and Debt	10 447 000	10 389 000	9 700 000	9 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 453 000	1 421 000	1 443 000	1 416 000
Other Income	0	0	0	0
Revenue	1 453 000	1 421 000	1 443 000	1 416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 270 000	685 000	635 000	611 000
Operating Profit	183 000	736 000	808 000	805 000
Financial Income	0	0	0	1 000
Financial Costs	1 020 000	984 000	941 000	897 000
Financial Balance	−1 020 000	−984 000	−941 000	−896 000
Dividends	0	0	0	0
Net Income	−653 000	−193 000	−104 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	233 000	49 000	0	0
Real Eastate	7 874 000	7 874 000	7 741 000	7 741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 874 000	7 874 000	7 741 000	7 741 000
Total Fiancial Fixed Assets	1 980 000	1 980 000	51 000	31 000
Total Fixed Assets	10 087 000	9 903 000	7 792 000	7 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	486 000	1 907 000	1 252 000
Total Current Assets	360 000	486 000	1 907 000	1 252 000
Total Assets	10 447 000	10 389 000	9 700 000	9 024 000
Total Equity	−11 044 000	−10 391 000	−10 198 000	−10 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 215 000	20 780 000	19 887 000	19 072 000
Creditors	75 000	0	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	0	0	0
Total Current Debt	275 000	0	10 000	45 000
Total Equity and Debt	10 447 000	10 389 000	9 700 000	9 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,91 %	1,86 %	1,02 %	0,7 %
Debt-to-Equity Ratio	−1,92	−2	−1,95	−1,89
Operating Profit Margin	12,59 %	51,79 %	55,99 %	56,85 %
Current Ratio	1,31	-	190,7	27,82
Quick Ratio	1,31	-	190,7	27,82
Equity Ratio	−1,06	−1	−1,05	−1,12
Gross Profit Margin	100 %	100 %	100 %	100 %