BYGGMEISTER TORE HOVLAND AS

6854 KAUPANGER

Finances

Return on Equity

5,85 %

Current Ratio

4,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 847 000	14 187 000	15 225 000	15 149 000
Net Income	394 000	744 000	592 000	1 258 000
Total Assets	8 819 000	10 299 000	10 627 000	10 199 000
Total Equity	6 734 000	7 340 000	7 396 000	7 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 847 000	14 187 000	15 225 000	15 149 000
Expenditure	10 371 000	13 218 000	14 478 000	13 481 000
Operating Profit	476 000	968 000	747 000	1 669 000
Financial Income	14 000	0	5 000	8 000
Financial Costs	1 000	0	28 000	38 000
Financial Balance	13 000	0	−23 000	−30 000
Earnings Before Tax	490 000	968 000	724 000	1 638 000
Tax	95 000	224 000	132 000	381 000
Net Income	394 000	744 000	592 000	1 258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	295 000	390 000	513 000
Total Current Assets	8 653 000	10 004 000	10 237 000	9 686 000
Total Assets	8 819 000	10 299 000	10 627 000	10 199 000
Total Retained Equity	6 634 000	7 240 000	7 296 000	7 704 000
Total Equity	6 734 000	7 340 000	7 396 000	7 804 000
Total Long-Term Debt	0	0	0	678 000
Total Current Debt	2 085 000	2 959 000	3 231 000	1 717 000
Total Equity and Debt	8 819 000	10 299 000	10 627 000	10 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 720 000	14 186 000	15 222 000	15 830 000
Other Income	128 000	1 000	2 000	−681 000
Revenue	10 847 000	14 187 000	15 225 000	15 149 000
Cost of Goods Sold	5 884 000	7 064 000	7 497 000	6 372 000
Salary Costs	2 928 000	4 540 000	5 417 000	5 363 000
Depreciation	62 000	97 000	107 000	105 000
Impairment	0	0	0	0
Expenditure	10 371 000	13 218 000	14 478 000	13 481 000
Operating Profit	476 000	968 000	747 000	1 669 000
Financial Income	14 000	0	5 000	8 000
Financial Costs	1 000	0	28 000	38 000
Financial Balance	13 000	0	−23 000	−30 000
Dividends	1 000 000	800 000	1 000 000	0
Net Income	394 000	744 000	592 000	1 258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 000	10 000	19 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	83 000	166 000	240 000	411 000
Total Tangible Assets	83 000	168 000	250 000	429 000
Total Fiancial Fixed Assets	84 000	127 000	141 000	84 000
Total Fixed Assets	167 000	295 000	390 000	513 000
Stock	1 916 000	2 955 000	3 018 000	2 860 000
Total Investments	0	0	0	0
Cash, Bank	4 466 000	5 942 000	4 747 000	5 213 000
Total Current Assets	8 653 000	10 004 000	10 237 000	9 686 000
Total Assets	8 819 000	10 299 000	10 627 000	10 199 000
Total Equity	6 734 000	7 340 000	7 396 000	7 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	678 000
Creditors	135 000	814 000	307 000	142 000
Unpaid Taxes	492 000	725 000	727 000	736 000
Dividends	1 000 000	800 000	1 000 000	0
Other Current Debt	363 000	397 000	1 066 000	458 000
Total Current Debt	2 085 000	2 959 000	3 231 000	1 717 000
Total Equity and Debt	8 819 000	10 299 000	10 627 000	10 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,85 %	10,14 %	8 %	16,12 %
Debt-to-Equity Ratio	0	0	0	0,09
Operating Profit Margin	4,39 %	6,82 %	4,91 %	11,02 %
Current Ratio	4,15	3,38	3,17	5,64
Quick Ratio	51,2	2 501	48,06	−8,47
Equity Ratio	0,76	0,71	0,7	0,77
Gross Profit Margin	45,75 %	50,21 %	50,76 %	57,94 %