BRADBENKEN 1 AS

0251 OSLO

Finances

Share Ownership

Return on Equity

1 197,22 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−431 000	−160 000	−51 000	−52 000
Total Assets	50 000	479 000	418 000	376 000
Total Equity	−36 000	395 000	378 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	438 000	214 000	67 000	72 000
Operating Profit	−438 000	−214 000	−67 000	−72 000
Financial Income	0	0	6 000	2 000
Financial Costs	5 000	−8 000	4 000	4 000
Financial Balance	−5 000	8 000	2 000	−2 000
Earnings Before Tax	−442 000	−206 000	−65 000	−74 000
Tax	−11 000	−45 000	−14 000	−22 000
Net Income	−431 000	−160 000	−51 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	48 000	478 000	417 000	375 000
Total Assets	50 000	479 000	418 000	376 000
Total Retained Equity	−336 000	95 000	78 000	72 000
Total Equity	−36 000	395 000	378 000	372 000
Total Long-Term Debt	0	11 000	7 000	5 000
Total Current Debt	85 000	73 000	33 000	0
Total Equity and Debt	50 000	479 000	418 000	376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	438 000	214 000	67 000	72 000
Operating Profit	−438 000	−214 000	−67 000	−72 000
Financial Income	0	0	6 000	2 000
Financial Costs	5 000	−8 000	4 000	4 000
Financial Balance	−5 000	8 000	2 000	−2 000
Dividends	0	0	0	0
Net Income	−431 000	−160 000	−51 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	48 000	478 000	417 000	375 000
Total Assets	50 000	479 000	418 000	376 000
Total Equity	−36 000	395 000	378 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	11 000	7 000	5 000
Creditors	48 000	43 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	33 000	0
Total Current Debt	85 000	73 000	33 000	0
Total Equity and Debt	50 000	479 000	418 000	376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 197,22 %	−40,51 %	−13,49 %	−13,98 %
Debt-to-Equity Ratio	−0	0,03	0,02	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,56	6,55	12,64	-
Quick Ratio	0,56	6,55	12,64	-
Equity Ratio	−0,72	0,82	0,9	0,99
Gross Profit Margin	-	-	-	-