EGGESBØ EIENDOM AS

6090 FOSNAVÅG

Finances

Return on Equity

6,56 %

Current Ratio

15,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	784 000	772 000	829 000
Net Income	9 221 000	15 461 000	9 314 000	8 009 000
Total Assets	146 973 000	142 143 000	129 456 000	122 927 000
Total Equity	140 635 000	136 414 000	125 952 000	119 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	784 000	772 000	829 000
Expenditure	1 933 000	1 660 000	1 283 000	1 436 000
Operating Profit	−1 081 000	−875 000	−511 000	−608 000
Financial Income	11 193 000	16 308 000	10 083 000	9 016 000
Financial Costs	1 000	1 000	8 000	0
Financial Balance	11 192 000	16 307 000	10 075 000	9 016 000
Earnings Before Tax	10 112 000	15 432 000	9 563 000	8 408 000
Tax	891 000	−29 000	249 000	398 000
Net Income	9 221 000	15 461 000	9 314 000	8 009 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 586 000	51 335 000	48 285 000	40 935 000
Total Current Assets	95 388 000	90 808 000	81 171 000	81 992 000
Total Assets	146 973 000	142 143 000	129 456 000	122 927 000
Total Retained Equity	138 078 000	133 857 000	123 396 000	117 082 000
Total Equity	140 635 000	136 414 000	125 952 000	119 638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 339 000	5 729 000	3 503 000	3 289 000
Total Equity and Debt	146 973 000	142 143 000	129 456 000	122 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	852 000	784 000	772 000	829 000
Other Income	0	0	0	0
Revenue	852 000	784 000	772 000	829 000
Cost of Goods Sold	0	0	0	0
Salary Costs	548 000	506 000	479 000	453 000
Depreciation	383 000	383 000	383 000	383 000
Impairment	0	0	0	0
Expenditure	1 933 000	1 660 000	1 283 000	1 436 000
Operating Profit	−1 081 000	−875 000	−511 000	−608 000
Financial Income	11 193 000	16 308 000	10 083 000	9 016 000
Financial Costs	1 000	1 000	8 000	0
Financial Balance	11 192 000	16 307 000	10 075 000	9 016 000
Dividends	5 000 000	0	3 000 000	0
Net Income	9 221 000	15 461 000	9 314 000	8 009 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	631 000	691 000	292 000	811 000
Real Eastate	4 387 000	4 770 000	5 152 000	5 535 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 387 000	4 770 000	5 152 000	5 535 000
Total Fiancial Fixed Assets	46 568 000	45 874 000	42 840 000	34 588 000
Total Fixed Assets	51 586 000	51 335 000	48 285 000	40 935 000
Stock	0	0	0	0
Total Investments	90 035 000	78 321 000	69 540 000	69 412 000
Cash, Bank	4 865 000	12 116 000	9 463 000	10 789 000
Total Current Assets	95 388 000	90 808 000	81 171 000	81 992 000
Total Assets	146 973 000	142 143 000	129 456 000	122 927 000
Total Equity	140 635 000	136 414 000	125 952 000	119 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	276 000	14 000	8 000	0
Unpaid Taxes	224 000	201 000	230 000	193 000
Dividends	5 000 000	0	3 000 000	0
Other Current Debt	7 000	5 145 000	25 000	2 526 000
Total Current Debt	6 339 000	5 729 000	3 503 000	3 289 000
Total Equity and Debt	146 973 000	142 143 000	129 456 000	122 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,56 %	11,33 %	7,39 %	6,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−126,88 %	−111,61 %	−66,19 %	−73,34 %
Current Ratio	15,05	15,85	23,17	24,93
Quick Ratio	15,05	15,85	23,17	24,93
Equity Ratio	0,96	0,96	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %