LUNNER EIENDOM AS

2740 ROA

Finances

Share Ownership

Return on Equity

−179,25 %

Current Ratio

1,73

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	511 000	489 000	453 000	435 000
Net Income	−1 477 000	215 000	181 000	157 000
Total Assets	3 530 000	3 232 000	3 188 000	3 123 000
Total Equity	824 000	2 301 000	2 086 000	1 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	511 000	489 000	453 000	435 000
Expenditure	1 938 000	190 000	168 000	169 000
Operating Profit	−1 427 000	299 000	285 000	266 000
Financial Income	0	0	0	0
Financial Costs	34 000	23 000	53 000	64 000
Financial Balance	−34 000	−23 000	−53 000	−64 000
Earnings Before Tax	−1 461 000	276 000	232 000	201 000
Tax	16 000	61 000	51 000	44 000
Net Income	−1 477 000	215 000	181 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 960 000	2 975 000	2 975 000	2 975 000
Total Current Assets	570 000	256 000	212 000	148 000
Total Assets	3 530 000	3 232 000	3 188 000	3 123 000
Total Retained Equity	524 000	2 001 000	1 786 000	1 605 000
Total Equity	824 000	2 301 000	2 086 000	1 905 000
Total Long-Term Debt	2 375 000	836 000	890 000	1 036 000
Total Current Debt	330 000	95 000	211 000	182 000
Total Equity and Debt	3 530 000	3 232 000	3 188 000	3 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	511 000	489 000	453 000	435 000
Revenue	511 000	489 000	453 000	435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 938 000	190 000	168 000	169 000
Operating Profit	−1 427 000	299 000	285 000	266 000
Financial Income	0	0	0	0
Financial Costs	34 000	23 000	53 000	64 000
Financial Balance	−34 000	−23 000	−53 000	−64 000
Dividends	0	0	0	0
Net Income	−1 477 000	215 000	181 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	16 000	16 000	16 000
Real Eastate	2 960 000	2 960 000	2 960 000	2 960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 960 000	2 960 000	2 960 000	2 960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 960 000	2 975 000	2 975 000	2 975 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	541 000	237 000	154 000	87 000
Total Current Assets	570 000	256 000	212 000	148 000
Total Assets	3 530 000	3 232 000	3 188 000	3 123 000
Total Equity	824 000	2 301 000	2 086 000	1 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 375 000	836 000	890 000	1 036 000
Creditors	327 000	34 000	30 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	130 000	120 000
Total Current Debt	330 000	95 000	211 000	182 000
Total Equity and Debt	3 530 000	3 232 000	3 188 000	3 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−179,25 %	9,34 %	8,68 %	8,24 %
Debt-to-Equity Ratio	2,88	0,36	0,43	0,54
Operating Profit Margin	−279,26 %	61,15 %	62,91 %	61,15 %
Current Ratio	1,73	2,69	1	0,81
Quick Ratio	1,73	2,69	1	0,81
Equity Ratio	0,23	0,71	0,65	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %