ANTON REIME EIENDOM AS

4580 LYNGDAL

Finances

Return on Equity

33,08 %

Current Ratio

1,51

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 763 000	1 705 000	1 640 000
Net Income	1 075 000	874 000	957 000	899 000
Total Assets	8 375 000	8 018 000	8 360 000	7 888 000
Total Equity	3 250 000	2 775 000	2 821 000	2 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 787 000	1 763 000	1 705 000	1 640 000
Expenditure	260 000	549 000	355 000	324 000
Operating Profit	1 527 000	1 215 000	1 351 000	1 316 000
Financial Income	3 000	4 000	8 000	4 000
Financial Costs	152 000	99 000	133 000	168 000
Financial Balance	−149 000	−95 000	−125 000	−164 000
Earnings Before Tax	1 378 000	1 120 000	1 226 000	1 152 000
Tax	303 000	246 000	269 000	254 000
Net Income	1 075 000	874 000	957 000	899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 623 000	6 675 000	6 624 000	6 308 000
Total Current Assets	1 752 000	1 343 000	1 735 000	1 580 000
Total Assets	8 375 000	8 018 000	8 360 000	7 888 000
Total Retained Equity	3 150 000	2 675 000	2 721 000	2 364 000
Total Equity	3 250 000	2 775 000	2 821 000	2 464 000
Total Long-Term Debt	3 966 000	4 216 000	4 465 000	4 717 000
Total Current Debt	1 159 000	1 028 000	1 073 000	707 000
Total Equity and Debt	8 375 000	8 018 000	8 360 000	7 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 787 000	1 763 000	1 585 000	1 640 000
Other Income	0	0	121 000	0
Revenue	1 787 000	1 763 000	1 705 000	1 640 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	1 000	2 000
Depreciation	52 000	54 000	74 000	73 000
Impairment	0	0	0	0
Expenditure	260 000	549 000	355 000	324 000
Operating Profit	1 527 000	1 215 000	1 351 000	1 316 000
Financial Income	3 000	4 000	8 000	4 000
Financial Costs	152 000	99 000	133 000	168 000
Financial Balance	−149 000	−95 000	−125 000	−164 000
Dividends	600 000	0	0	0
Net Income	1 075 000	874 000	957 000	899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 128 000	6 180 000	6 234 000	6 288 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	20 000
Total Tangible Assets	6 128 000	6 180 000	6 234 000	6 308 000
Total Fiancial Fixed Assets	495 000	495 000	390 000	0
Total Fixed Assets	6 623 000	6 675 000	6 624 000	6 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 362 000	965 000	1 639 000	1 490 000
Total Current Assets	1 752 000	1 343 000	1 735 000	1 580 000
Total Assets	8 375 000	8 018 000	8 360 000	7 888 000
Total Equity	3 250 000	2 775 000	2 821 000	2 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 966 000	4 216 000	4 465 000	4 717 000
Creditors	0	0	0	0
Unpaid Taxes	62 000	27 000	37 000	66 000
Dividends	600 000	0	0	0
Other Current Debt	794 000	783 000	901 000	384 000
Total Current Debt	1 159 000	1 028 000	1 073 000	707 000
Total Equity and Debt	8 375 000	8 018 000	8 360 000	7 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,08 %	31,5 %	33,92 %	36,49 %
Debt-to-Equity Ratio	1,22	1,52	1,58	1,91
Operating Profit Margin	85,45 %	68,92 %	79,24 %	80,24 %
Current Ratio	1,51	1,31	1,62	2,23
Quick Ratio	1,51	1,31	1,62	2,23
Equity Ratio	0,39	0,35	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %