NORSK BYGGKONTROLL AS

4018 STAVANGER

Finances

Share Ownership

Return on Equity

29,35 %

Current Ratio

3,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 466 000	1 650 000	1 892 000	1 593 000
Net Income	975 000	467 000	666 000	430 000
Total Assets	4 511 000	3 403 000	3 362 000	2 932 000
Total Equity	3 322 000	2 747 000	2 480 000	2 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 466 000	1 650 000	1 892 000	1 593 000
Expenditure	1 229 000	1 064 000	1 051 000	1 068 000
Operating Profit	1 237 000	585 000	840 000	526 000
Financial Income	15 000	15 000	16 000	26 000
Financial Costs	1 000	0	1 000	0
Financial Balance	14 000	15 000	15 000	26 000
Earnings Before Tax	1 251 000	599 000	855 000	553 000
Tax	276 000	132 000	189 000	123 000
Net Income	975 000	467 000	666 000	430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	925 000	22 000	28 000	2 000
Total Current Assets	3 586 000	3 381 000	3 334 000	2 930 000
Total Assets	4 511 000	3 403 000	3 362 000	2 932 000
Total Retained Equity	3 222 000	2 647 000	2 380 000	2 113 000
Total Equity	3 322 000	2 747 000	2 480 000	2 213 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 189 000	656 000	882 000	718 000
Total Equity and Debt	4 511 000	3 403 000	3 362 000	2 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 466 000	1 649 000	1 892 000	1 593 000
Other Income	0	1 000	0	0
Revenue	2 466 000	1 650 000	1 892 000	1 593 000
Cost of Goods Sold	0	0	55 000	30 000
Salary Costs	905 000	817 000	790 000	794 000
Depreciation	7 000	6 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 229 000	1 064 000	1 051 000	1 068 000
Operating Profit	1 237 000	585 000	840 000	526 000
Financial Income	15 000	15 000	16 000	26 000
Financial Costs	1 000	0	1 000	0
Financial Balance	14 000	15 000	15 000	26 000
Dividends	400 000	200 000	400 000	400 000
Net Income	975 000	467 000	666 000	430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	1 000	2 000
Real Eastate	891 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	21 000	27 000	0
Total Tangible Assets	925 000	21 000	27 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	925 000	22 000	28 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 351 000	3 174 000	3 176 000	2 714 000
Total Current Assets	3 586 000	3 381 000	3 334 000	2 930 000
Total Assets	4 511 000	3 403 000	3 362 000	2 932 000
Total Equity	3 322 000	2 747 000	2 480 000	2 213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	37 000	7 000	9 000
Unpaid Taxes	137 000	128 000	108 000	90 000
Dividends	400 000	200 000	400 000	400 000
Other Current Debt	372 000	359 000	181 000	97 000
Total Current Debt	1 189 000	656 000	882 000	718 000
Total Equity and Debt	4 511 000	3 403 000	3 362 000	2 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,35 %	17 %	26,85 %	19,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,16 %	35,45 %	44,4 %	33,02 %
Current Ratio	3,02	5,15	3,78	4,08
Quick Ratio	3,02	5,15	3,78	4,08
Equity Ratio	0,74	0,81	0,74	0,75
Gross Profit Margin	100 %	100 %	97,09 %	98,12 %