PRESTEHAGEN SAMEIE

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−82,91 %

Current Ratio

13,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 229 000	1 124 000	1 022 000	1 019 000
Net Income	−456 000	−507 000	326 000	302 000
Total Assets	595 000	1 025 000	1 527 000	1 202 000
Total Equity	550 000	1 006 000	1 513 000	1 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 229 000	1 124 000	1 022 000	1 019 000
Expenditure	1 686 000	1 631 000	698 000	720 000
Operating Profit	−457 000	−507 000	324 000	299 000
Financial Income	1 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	3 000	3 000
Earnings Before Tax	−456 000	−507 000	326 000	302 000
Tax	0	0	0	0
Net Income	−456 000	−507 000	326 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	595 000	1 025 000	1 527 000	1 202 000
Total Assets	595 000	1 025 000	1 527 000	1 202 000
Total Retained Equity	550 000	1 006 000	1 513 000	1 186 000
Total Equity	550 000	1 006 000	1 513 000	1 186 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	19 000	14 000	16 000
Total Equity and Debt	595 000	1 025 000	1 527 000	1 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 229 000	1 123 000	1 022 000	1 019 000
Other Income	0	0	0	0
Revenue	1 229 000	1 124 000	1 022 000	1 019 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	91 000	85 000	96 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 686 000	1 631 000	698 000	720 000
Operating Profit	−457 000	−507 000	324 000	299 000
Financial Income	1 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−456 000	−507 000	326 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	358 000	817 000	1 397 000	1 073 000
Total Current Assets	595 000	1 025 000	1 527 000	1 202 000
Total Assets	595 000	1 025 000	1 527 000	1 202 000
Total Equity	550 000	1 006 000	1 513 000	1 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	19 000	14 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	45 000	19 000	14 000	16 000
Total Equity and Debt	595 000	1 025 000	1 527 000	1 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−82,91 %	−50,4 %	21,55 %	25,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−37,18 %	−45,11 %	31,7 %	29,34 %
Current Ratio	13,22	53,95	109,07	75,13
Quick Ratio	13,22	53,95	109,07	75,13
Equity Ratio	0,92	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %