INDIAN BYGG AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

98,9 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 308 000	113 402 000	93 811 000	131 247 000
Net Income	9 176 000	−2 868 000	5 038 000	19 696 000
Total Assets	38 244 000	35 273 000	31 035 000	52 539 000
Total Equity	9 278 000	101 000	2 969 000	26 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 308 000	113 402 000	93 811 000	131 247 000
Expenditure	118 556 000	117 114 000	87 205 000	106 029 000
Operating Profit	11 752 000	−3 712 000	6 606 000	25 217 000
Financial Income	64 000	81 000	58 000	75 000
Financial Costs	48 000	43 000	192 000	14 000
Financial Balance	16 000	38 000	−134 000	61 000
Earnings Before Tax	11 768 000	−3 674 000	6 472 000	25 277 000
Tax	2 592 000	−806 000	1 435 000	5 582 000
Net Income	9 176 000	−2 868 000	5 038 000	19 696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	737 000	848 000	925 000	814 000
Total Current Assets	37 507 000	34 425 000	30 110 000	51 725 000
Total Assets	38 244 000	35 273 000	31 035 000	52 539 000
Total Retained Equity	9 176 000	−1 000	2 867 000	26 829 000
Total Equity	9 278 000	101 000	2 969 000	26 931 000
Total Long-Term Debt	2 087 000	490 000	1 363 000	1 758 000
Total Current Debt	26 879 000	34 682 000	26 703 000	23 849 000
Total Equity and Debt	38 244 000	35 273 000	31 035 000	52 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	128 389 000	113 402 000	93 811 000	131 247 000
Other Income	1 919 000	0	0	0
Revenue	130 308 000	113 402 000	93 811 000	131 247 000
Cost of Goods Sold	89 827 000	80 141 000	50 375 000	62 680 000
Salary Costs	23 174 000	30 658 000	32 551 000	38 939 000
Depreciation	215 000	268 000	196 000	143 000
Impairment	0	0	0	0
Expenditure	118 556 000	117 114 000	87 205 000	106 029 000
Operating Profit	11 752 000	−3 712 000	6 606 000	25 217 000
Financial Income	64 000	81 000	58 000	75 000
Financial Costs	48 000	43 000	192 000	14 000
Financial Balance	16 000	38 000	−134 000	61 000
Dividends	0	0	29 000 000	7 000 000
Net Income	9 176 000	−2 868 000	5 038 000	19 696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	619 000	730 000	806 000	697 000
Total Tangible Assets	619 000	730 000	806 000	697 000
Total Fiancial Fixed Assets	119 000	119 000	119 000	117 000
Total Fixed Assets	737 000	848 000	925 000	814 000
Stock	0	124 000	0	0
Total Investments	0	0	0	0
Cash, Bank	8 612 000	4 889 000	19 618 000	26 468 000
Total Current Assets	37 507 000	34 425 000	30 110 000	51 725 000
Total Assets	38 244 000	35 273 000	31 035 000	52 539 000
Total Equity	9 278 000	101 000	2 969 000	26 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 087 000	490 000	1 363 000	1 758 000
Creditors	12 652 000	14 774 000	3 134 000	5 159 000
Unpaid Taxes	3 107 000	2 639 000	4 119 000	5 077 000
Dividends	0	0	29 000 000	7 000 000
Other Current Debt	10 241 000	17 229 000	8 561 000	6 512 000
Total Current Debt	26 879 000	34 682 000	26 703 000	23 849 000
Total Equity and Debt	38 244 000	35 273 000	31 035 000	52 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,9 %	−2 839,6 %	169,69 %	73,14 %
Debt-to-Equity Ratio	0,22	4,85	0,46	0,07
Operating Profit Margin	9,02 %	−3,27 %	7,04 %	19,21 %
Current Ratio	1,4	0,99	1,13	2,17
Quick Ratio	1,4	1	1,13	2,17
Equity Ratio	0,24	0	0,1	0,51
Gross Profit Margin	31,07 %	29,33 %	46,3 %	52,24 %