STRAABØ LANDHANDEL AS

4237 SULDALSOSEN

Finances

Share Ownership

Return on Equity

−0,49 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 036 000	24 088 000	25 964 000	22 904 000
Net Income	−23 000	336 000	972 000	596 000
Total Assets	6 444 000	8 183 000	8 445 000	6 941 000
Total Equity	4 674 000	5 595 000	5 259 000	4 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 036 000	24 088 000	25 964 000	22 904 000
Expenditure	22 073 000	23 682 000	24 737 000	22 151 000
Operating Profit	−38 000	406 000	1 227 000	753 000
Financial Income	13 000	25 000	21 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	25 000	21 000	15 000
Earnings Before Tax	−24 000	431 000	1 248 000	767 000
Tax	−2 000	95 000	276 000	172 000
Net Income	−23 000	336 000	972 000	596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 154 000	1 327 000	1 140 000	1 206 000
Total Current Assets	3 290 000	6 856 000	7 305 000	5 736 000
Total Assets	6 444 000	8 183 000	8 445 000	6 941 000
Total Retained Equity	4 397 000	5 265 000	4 929 000	3 957 000
Total Equity	4 674 000	5 595 000	5 259 000	4 287 000
Total Long-Term Debt	55 000	132 000	140 000	157 000
Total Current Debt	1 715 000	2 455 000	3 046 000	2 498 000
Total Equity and Debt	6 444 000	8 183 000	8 445 000	6 941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 826 000	23 980 000	25 837 000	22 785 000
Other Income	210 000	109 000	127 000	119 000
Revenue	22 036 000	24 088 000	25 964 000	22 904 000
Cost of Goods Sold	15 868 000	17 620 000	18 474 000	16 561 000
Salary Costs	3 605 000	4 231 000	4 636 000	3 920 000
Depreciation	378 000	192 000	191 000	196 000
Impairment	40 000	0	0	0
Expenditure	22 073 000	23 682 000	24 737 000	22 151 000
Operating Profit	−38 000	406 000	1 227 000	753 000
Financial Income	13 000	25 000	21 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	25 000	21 000	15 000
Dividends	0	0	0	0
Net Income	−23 000	336 000	972 000	596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 000	37 000	41 000	46 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 122 000	1 289 000	1 098 000	1 159 000
Total Tangible Assets	3 153 000	1 326 000	1 139 000	1 205 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	3 154 000	1 327 000	1 140 000	1 206 000
Stock	1 333 000	1 132 000	1 382 000	1 238 000
Total Investments	0	0	0	0
Cash, Bank	1 049 000	4 692 000	4 828 000	3 546 000
Total Current Assets	3 290 000	6 856 000	7 305 000	5 736 000
Total Assets	6 444 000	8 183 000	8 445 000	6 941 000
Total Equity	4 674 000	5 595 000	5 259 000	4 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	132 000	140 000	157 000
Creditors	909 000	948 000	751 000	766 000
Unpaid Taxes	306 000	287 000	334 000	351 000
Dividends	0	0	0	0
Other Current Debt	425 000	1 118 000	1 668 000	1 186 000
Total Current Debt	1 715 000	2 455 000	3 046 000	2 498 000
Total Equity and Debt	6 444 000	8 183 000	8 445 000	6 941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,49 %	6,01 %	18,48 %	13,9 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,04
Operating Profit Margin	−0,17 %	1,69 %	4,73 %	3,29 %
Current Ratio	1,92	2,79	2,4	2,3
Quick Ratio	8,61	5,18	4,39	4,55
Equity Ratio	0,73	0,68	0,62	0,62
Gross Profit Margin	27,99 %	26,85 %	28,85 %	27,69 %