INNMÅLINGSTJENESTER AS

5148 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

151,35 %

Current Ratio

2,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	316 000	367 000	546 000	687 000
Net Income	56 000	21 000	−21 000	37 000
Total Assets	69 000	94 000	89 000	89 000
Total Equity	37 000	−18 000	−40 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	316 000	367 000	546 000	687 000
Expenditure	261 000	346 000	568 000	651 000
Operating Profit	55 000	21 000	−21 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	56 000	21 000	−21 000	37 000
Tax	0	0	0	0
Net Income	56 000	21 000	−21 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	69 000	94 000	89 000	89 000
Total Assets	69 000	94 000	89 000	89 000
Total Retained Equity	−63 000	−118 000	−140 000	−118 000
Total Equity	37 000	−18 000	−40 000	−18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	112 000	129 000	108 000
Total Equity and Debt	69 000	94 000	89 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	316 000	367 000	546 000	694 000
Other Income	0	0	0	−7 000
Revenue	316 000	367 000	546 000	687 000
Cost of Goods Sold	8 000	54 000	32 000	45 000
Salary Costs	164 000	215 000	437 000	472 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	261 000	346 000	568 000	651 000
Operating Profit	55 000	21 000	−21 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	56 000	21 000	−21 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	83 000	18 000	67 000
Total Current Assets	69 000	94 000	89 000	89 000
Total Assets	69 000	94 000	89 000	89 000
Total Equity	37 000	−18 000	−40 000	−18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	29 000	−1 000
Unpaid Taxes	11 000	33 000	49 000	54 000
Dividends	0	0	0	0
Other Current Debt	21 000	78 000	51 000	54 000
Total Current Debt	32 000	112 000	129 000	108 000
Total Equity and Debt	69 000	94 000	89 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	151,35 %	−116,67 %	52,5 %	−205,56 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	17,41 %	5,72 %	−3,85 %	5,39 %
Current Ratio	2,16	0,84	0,69	0,82
Quick Ratio	2,16	0,84	0,69	0,82
Equity Ratio	0,54	−0,19	−0,45	−0,2
Gross Profit Margin	97,47 %	85,29 %	94,14 %	93,45 %