NYPAN HAGE AS

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	−12 000
Total Assets	93 000	93 000	93 000	93 000
Total Equity	−362 000	−362 000	−362 000	−362 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	12 000
Operating Profit	0	0	0	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−12 000
Tax	0	0	0	0
Net Income	0	0	0	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	93 000	93 000	93 000	93 000
Total Assets	93 000	93 000	93 000	93 000
Total Retained Equity	−948 000	−948 000	−949 000	−949 000
Total Equity	−362 000	−362 000	−362 000	−362 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	455 000	455 000	455 000	455 000
Total Equity and Debt	93 000	93 000	93 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	12 000
Operating Profit	0	0	0	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	93 000	93 000	93 000
Total Current Assets	93 000	93 000	93 000	93 000
Total Assets	93 000	93 000	93 000	93 000
Total Equity	−362 000	−362 000	−362 000	−362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	455 000	455 000	455 000	455 000
Total Current Debt	455 000	455 000	455 000	455 000
Total Equity and Debt	93 000	93 000	93 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	3,31 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	0,2	0,2	0,2
Quick Ratio	0,2	0,2	0,2	0,2
Equity Ratio	−3,89	−3,89	−3,89	−3,89
Gross Profit Margin	-	-	-	-