RUST EIENDOMSSELSKAP AS

3550 GOL

Finances

Share Ownership

Return on Equity

18,3 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	636 000	617 000	279 000	282 000
Net Income	249 000	139 000	−64 000	31 000
Total Assets	1 487 000	1 222 000	993 000	1 059 000
Total Equity	1 361 000	1 112 000	973 000	1 037 000

Income (NOK)	2022	2021	2020	2019
Revenue	636 000	617 000	279 000	282 000
Expenditure	317 000	477 000	282 000	252 000
Operating Profit	319 000	139 000	−3 000	30 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	62 000	0
Financial Balance	0	0	−62 000	1 000
Earnings Before Tax	319 000	139 000	−64 000	31 000
Tax	70 000	0	0	0
Net Income	249 000	139 000	−64 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	774 000	802 000	811 000	855 000
Total Current Assets	712 000	421 000	182 000	204 000
Total Assets	1 487 000	1 222 000	993 000	1 059 000
Total Retained Equity	1 261 000	1 012 000	873 000	937 000
Total Equity	1 361 000	1 112 000	973 000	1 037 000
Total Long-Term Debt	36 000	0	0	0
Total Current Debt	89 000	110 000	20 000	22 000
Total Equity and Debt	1 487 000	1 222 000	993 000	1 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	636 000	617 000	279 000	282 000
Other Income	0	0	0	0
Revenue	636 000	617 000	279 000	282 000
Cost of Goods Sold	4 000	101 000	96 000	118 000
Salary Costs	0	0	0	0
Depreciation	28 000	29 000	26 000	21 000
Impairment	0	0	0	0
Expenditure	317 000	477 000	282 000	252 000
Operating Profit	319 000	139 000	−3 000	30 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	62 000	0
Financial Balance	0	0	−62 000	1 000
Dividends	0	0	0	0
Net Income	249 000	139 000	−64 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	734 000	752 000	712 000	730 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	50 000	61 000	25 000
Total Tangible Assets	774 000	802 000	773 000	755 000
Total Fiancial Fixed Assets	0	0	38 000	100 000
Total Fixed Assets	774 000	802 000	811 000	855 000
Stock	4 000	4 000	7 000	14 000
Total Investments	0	0	0	0
Cash, Bank	680 000	344 000	144 000	155 000
Total Current Assets	712 000	421 000	182 000	204 000
Total Assets	1 487 000	1 222 000	993 000	1 059 000
Total Equity	1 361 000	1 112 000	973 000	1 037 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	0	0	0
Creditors	16 000	23 000	0	2 000
Unpaid Taxes	19 000	67 000	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	89 000	110 000	20 000	22 000
Total Equity and Debt	1 487 000	1 222 000	993 000	1 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,3 %	12,5 %	−6,58 %	2,99 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	50,16 %	22,53 %	−1,08 %	10,64 %
Current Ratio	8	3,83	9,1	9,27
Quick Ratio	8,38	3,97	14	25,5
Equity Ratio	0,92	0,91	0,98	0,98
Gross Profit Margin	99,37 %	83,63 %	65,59 %	58,16 %