HORVNESVEIEN 70 AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

30,99 %

Current Ratio

Debt-to-Equity Ratio

−13,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−11 000	−154 000	−9 000
Total Assets	974 000	0	0	154 000
Total Equity	−71 000	−49 000	−38 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	11 000	154 000	15 000
Operating Profit	−19 000	−11 000	−154 000	−15 000
Financial Income	0	0	0	6 000
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	6 000
Earnings Before Tax	−22 000	−11 000	−154 000	−9 000
Tax	0	0	0	0
Net Income	−22 000	−11 000	−154 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	974 000	0	0	0
Total Current Assets	0	0	0	154 000
Total Assets	974 000	0	0	154 000
Total Retained Equity	−615 000	−593 000	−583 000	−429 000
Total Equity	−71 000	−49 000	−38 000	115 000
Total Long-Term Debt	974 000	0	0	0
Total Current Debt	71 000	49 000	38 000	38 000
Total Equity and Debt	974 000	49 000	0	154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	11 000	154 000	15 000
Operating Profit	−19 000	−11 000	−154 000	−15 000
Financial Income	0	0	0	6 000
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	6 000
Dividends	0	0	0	0
Net Income	−22 000	−11 000	−154 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	974 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	974 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	974 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	154 000
Total Assets	974 000	0	0	154 000
Total Equity	−71 000	−49 000	−38 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	974 000	0	0	0
Creditors	0	18 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	31 000	31 000	31 000
Total Current Debt	71 000	49 000	38 000	38 000
Total Equity and Debt	974 000	49 000	0	154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,99 %	22,45 %	405,26 %	−7,83 %
Debt-to-Equity Ratio	−13,72	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	4,05
Quick Ratio	0	0	0	4,05
Equity Ratio	−0,07	-	-	0,75
Gross Profit Margin	-	-	-	-