KJELLS EIENDOM AS

1821 SPYDEBERG

Finances

Share Ownership

Return on Equity

−0,49 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−17 000	−3 000	−7 000	−22 000
Total Assets	3 877 000	3 877 000	3 878 000	3 969 000
Total Equity	3 455 000	3 472 000	3 474 000	3 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	3 000	7 000	3 000
Operating Profit	−17 000	−3 000	−7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−3 000	−7 000	−4 000
Tax	0	0	0	19 000
Net Income	−17 000	−3 000	−7 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 876 000	3 876 000	3 876 000	0
Total Current Assets	1 000	1 000	2 000	3 969 000
Total Assets	3 877 000	3 877 000	3 878 000	3 969 000
Total Retained Equity	2 705 000	2 722 000	2 724 000	2 731 000
Total Equity	3 455 000	3 472 000	3 474 000	3 481 000
Total Long-Term Debt	404 000	404 000	404 000	489 000
Total Current Debt	18 000	1 000	0	−1 000
Total Equity and Debt	3 877 000	3 877 000	3 878 000	3 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	3 000	7 000	3 000
Operating Profit	−17 000	−3 000	−7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−3 000	−7 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 876 000	3 876 000	3 876 000	0
Total Fixed Assets	3 876 000	3 876 000	3 876 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	2 000	2 000
Total Current Assets	1 000	1 000	2 000	3 969 000
Total Assets	3 877 000	3 877 000	3 878 000	3 969 000
Total Equity	3 455 000	3 472 000	3 474 000	3 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	404 000	404 000	404 000	489 000
Creditors	19 000	0	0	0
Unpaid Taxes	−2 000	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	18 000	1 000	0	−1 000
Total Equity and Debt	3 877 000	3 877 000	3 878 000	3 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,49 %	−0,09 %	−0,2 %	−0,63 %
Debt-to-Equity Ratio	0,12	0,12	0,12	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	1	-	−3 969
Quick Ratio	0,06	1	-	−3 969
Equity Ratio	0,89	0,9	0,9	0,88
Gross Profit Margin	-	-	-	-