BOLIGSAMEIET SIGTUNET

0179 OSLO

Finances

Share Ownership

Return on Equity

−5,09 %

Current Ratio

23,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	112 000	112 000	112 000
Net Income	−22 000	−63 000	−27 000	−10 000
Total Assets	450 000	477 000	672 000	584 000
Total Equity	432 000	454 000	517 000	543 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	112 000	112 000	112 000
Expenditure	137 000	176 000	142 000	126 000
Operating Profit	−26 000	−64 000	−30 000	−14 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	4 000
Earnings Before Tax	−22 000	−63 000	−27 000	−10 000
Tax	0	0	0	0
Net Income	−22 000	−63 000	−27 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	12 000	16 000	18 000
Total Current Assets	442 000	465 000	656 000	566 000
Total Assets	450 000	477 000	672 000	584 000
Total Retained Equity	432 000	454 000	517 000	543 000
Total Equity	432 000	454 000	517 000	543 000
Total Long-Term Debt	0	0	155 000	41 000
Total Current Debt	19 000	23 000	0	0
Total Equity and Debt	450 000	477 000	672 000	584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	112 000	0
Other Income	111 000	112 000	0	112 000
Revenue	111 000	112 000	112 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	137 000	176 000	142 000	126 000
Operating Profit	−26 000	−64 000	−30 000	−14 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−22 000	−63 000	−27 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	16 000	18 000
Total Tangible Assets	8 000	12 000	16 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	12 000	16 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	458 000	543 000	566 000
Total Current Assets	442 000	465 000	656 000	566 000
Total Assets	450 000	477 000	672 000	584 000
Total Equity	432 000	454 000	517 000	543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	155 000	41 000
Creditors	16 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	11 000	0	0
Total Current Debt	19 000	23 000	0	0
Total Equity and Debt	450 000	477 000	672 000	584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,09 %	−13,88 %	−5,22 %	−1,84 %
Debt-to-Equity Ratio	0	0	0,3	0,08
Operating Profit Margin	−23,42 %	−57,14 %	−26,79 %	−12,5 %
Current Ratio	23,26	20,22	-	-
Quick Ratio	23,26	20,22	-	-
Equity Ratio	0,96	0,95	0,77	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %