HILLEREN EIENDOM ÅSERUD AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

377,46 %

Current Ratio

0,03

Debt-to-Equity Ratio

3,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 865 000	2 670 000	2 583 000	2 352 000
Net Income	1 306 000	1 352 000	1 267 000	777 000
Total Assets	3 497 000	3 563 000	3 788 000	4 174 000
Total Equity	346 000	381 000	460 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 865 000	2 670 000	2 583 000	2 352 000
Expenditure	1 150 000	904 000	908 000	1 321 000
Operating Profit	1 715 000	1 765 000	1 674 000	1 031 000
Financial Income	0	0	0	0
Financial Costs	49 000	44 000	63 000	36 000
Financial Balance	−49 000	−44 000	−63 000	−36 000
Earnings Before Tax	1 666 000	1 721 000	1 611 000	995 000
Tax	360 000	370 000	344 000	218 000
Net Income	1 306 000	1 352 000	1 267 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 442 000	3 511 000	3 633 000	3 782 000
Total Current Assets	55 000	53 000	155 000	393 000
Total Assets	3 497 000	3 563 000	3 788 000	4 174 000
Total Retained Equity	112 000	147 000	226 000	214 000
Total Equity	346 000	381 000	460 000	448 000
Total Long-Term Debt	1 346 000	1 213 000	1 543 000	2 488 000
Total Current Debt	1 804 000	1 969 000	1 786 000	1 238 000
Total Equity and Debt	3 497 000	3 563 000	3 788 000	4 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 865 000	2 670 000	2 583 000	2 352 000
Revenue	2 865 000	2 670 000	2 583 000	2 352 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	146 000	145 000	198 000
Impairment	0	0	0	0
Expenditure	1 150 000	904 000	908 000	1 321 000
Operating Profit	1 715 000	1 765 000	1 674 000	1 031 000
Financial Income	0	0	0	0
Financial Costs	49 000	44 000	63 000	36 000
Financial Balance	−49 000	−44 000	−63 000	−36 000
Dividends	0	0	0	0
Net Income	1 306 000	1 352 000	1 267 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 397 000	3 477 000	3 614 000	3 752 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	34 000	19 000	26 000
Total Tangible Assets	3 442 000	3 511 000	3 633 000	3 778 000
Total Fiancial Fixed Assets	0	0	0	4 000
Total Fixed Assets	3 442 000	3 511 000	3 633 000	3 782 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	38 000	69 000	72 000
Total Current Assets	55 000	53 000	155 000	393 000
Total Assets	3 497 000	3 563 000	3 788 000	4 174 000
Total Equity	346 000	381 000	460 000	448 000
Short-Term Group Debt	1 700 000	1 800 000	1 600 000	800 000
Total Long-Term Debt	1 346 000	1 213 000	1 543 000	2 488 000
Creditors	21 000	19 000	83 000	338 000
Unpaid Taxes	82 000	66 000	83 000	0
Dividends	0	0	0	0
Other Current Debt	0	83 000	20 000	58 000
Total Current Debt	1 804 000	1 969 000	1 786 000	1 238 000
Total Equity and Debt	3 497 000	3 563 000	3 788 000	4 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	377,46 %	354,86 %	275,43 %	173,44 %
Debt-to-Equity Ratio	3,89	3,18	3,35	5,55
Operating Profit Margin	59,86 %	66,1 %	64,81 %	43,84 %
Current Ratio	0,03	0,03	0,09	0,32
Quick Ratio	0,03	0,03	0,09	0,32
Equity Ratio	0,1	0,11	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %