BURUM AS

1357 BEKKESTUA

Finances

Return on Equity

13,21 %

Current Ratio

3,81

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 155 000	3 585 000	4 596 000	2 471 000
Net Income	3 741 000	2 873 000	3 250 000	5 239 000
Total Assets	33 222 000	34 648 000	34 521 000	32 841 000
Total Equity	28 318 000	28 576 000	28 703 000	27 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 155 000	3 585 000	4 596 000	2 471 000
Expenditure	1 104 000	753 000	346 000	165 000
Operating Profit	3 052 000	2 832 000	4 250 000	2 306 000
Financial Income	2 864 000	3 439 000	2 222 000	3 623 000
Financial Costs	1 464 000	2 763 000	2 278 000	138 000
Financial Balance	1 400 000	676 000	−56 000	3 485 000
Earnings Before Tax	4 452 000	3 508 000	4 193 000	5 791 000
Tax	711 000	635 000	943 000	552 000
Net Income	3 741 000	2 873 000	3 250 000	5 239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 861 000	23 957 000	27 409 000	27 464 000
Total Current Assets	11 361 000	10 691 000	7 112 000	5 377 000
Total Assets	33 222 000	34 648 000	34 521 000	32 841 000
Total Retained Equity	26 552 000	26 811 000	26 938 000	25 688 000
Total Equity	28 318 000	28 576 000	28 703 000	27 454 000
Total Long-Term Debt	1 925 000	2 331 000	2 751 000	3 189 000
Total Current Debt	2 981 000	3 741 000	3 067 000	2 199 000
Total Equity and Debt	33 222 000	34 648 000	34 521 000	32 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 155 000	3 585 000	4 596 000	2 471 000
Revenue	4 155 000	3 585 000	4 596 000	2 471 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 104 000	753 000	346 000	165 000
Operating Profit	3 052 000	2 832 000	4 250 000	2 306 000
Financial Income	2 864 000	3 439 000	2 222 000	3 623 000
Financial Costs	1 464 000	2 763 000	2 278 000	138 000
Financial Balance	1 400 000	676 000	−56 000	3 485 000
Dividends	4 000 000	3 000 000	2 000 000	1 500 000
Net Income	3 741 000	2 873 000	3 250 000	5 239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 291 000	2 963 000	2 238 000	2 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	603 000	603 000
Total Tangible Assets	3 291 000	2 963 000	2 841 000	2 736 000
Total Fiancial Fixed Assets	18 570 000	20 994 000	24 568 000	24 728 000
Total Fixed Assets	21 861 000	23 957 000	27 409 000	27 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 698 000	6 369 000	4 182 000	5 029 000
Total Current Assets	11 361 000	10 691 000	7 112 000	5 377 000
Total Assets	33 222 000	34 648 000	34 521 000	32 841 000
Total Equity	28 318 000	28 576 000	28 703 000	27 454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 925 000	2 331 000	2 751 000	3 189 000
Creditors	38 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	3 000 000	2 000 000	1 500 000
Other Current Debt	1 176 000	36 000	36 000	37 000
Total Current Debt	2 981 000	3 741 000	3 067 000	2 199 000
Total Equity and Debt	33 222 000	34 648 000	34 521 000	32 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,21 %	10,05 %	11,32 %	19,08 %
Debt-to-Equity Ratio	0,07	0,08	0,1	0,12
Operating Profit Margin	73,45 %	79 %	92,47 %	93,32 %
Current Ratio	3,81	2,86	2,32	2,45
Quick Ratio	3,81	2,86	2,32	2,45
Equity Ratio	0,85	0,82	0,83	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %