INNLANDET FORRETNINGSBYGG AS

6507 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

0,85 %

Current Ratio

3,94

Debt-to-Equity Ratio

4,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	792 000	792 000	720 000
Net Income	12 000	24 000	16 000	435 000
Total Assets	7 501 000	7 768 000	8 059 000	8 252 000
Total Equity	1 407 000	1 427 000	1 462 000	1 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	792 000	792 000	720 000
Expenditure	472 000	480 000	430 000	−36 000
Operating Profit	403 000	313 000	362 000	756 000
Financial Income	0	41 000	52 000	64 000
Financial Costs	337 000	278 000	353 000	367 000
Financial Balance	−337 000	−237 000	−301 000	−303 000
Earnings Before Tax	66 000	76 000	61 000	453 000
Tax	54 000	52 000	45 000	17 000
Net Income	12 000	24 000	16 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 956 000	7 404 000	6 831 000	7 231 000
Total Current Assets	544 000	364 000	1 228 000	1 021 000
Total Assets	7 501 000	7 768 000	8 059 000	8 252 000
Total Retained Equity	574 000	594 000	629 000	710 000
Total Equity	1 407 000	1 427 000	1 462 000	1 543 000
Total Long-Term Debt	5 956 000	6 183 000	6 421 000	6 622 000
Total Current Debt	138 000	157 000	176 000	86 000
Total Equity and Debt	7 501 000	7 768 000	8 059 000	8 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	792 000	792 000	720 000
Other Income	875 000	0	0	0
Revenue	875 000	792 000	792 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	373 000	373 000	372 000	372 000
Impairment	0	0	0	0
Expenditure	472 000	480 000	430 000	−36 000
Operating Profit	403 000	313 000	362 000	756 000
Financial Income	0	41 000	52 000	64 000
Financial Costs	337 000	278 000	353 000	367 000
Financial Balance	−337 000	−237 000	−301 000	−303 000
Dividends	0	0	0	0
Net Income	12 000	24 000	16 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 117 000	5 520 000	5 862 000	6 234 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	0	0	0
Total Tangible Assets	5 147 000	5 520 000	5 862 000	6 234 000
Total Fiancial Fixed Assets	1 810 000	1 884 000	969 000	996 000
Total Fixed Assets	6 956 000	7 404 000	6 831 000	7 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	343 000	216 000	327 000
Total Current Assets	544 000	364 000	1 228 000	1 021 000
Total Assets	7 501 000	7 768 000	8 059 000	8 252 000
Total Equity	1 407 000	1 427 000	1 462 000	1 543 000
Short-Term Group Debt	41 000	0	0	0
Total Long-Term Debt	5 956 000	6 183 000	6 421 000	6 622 000
Creditors	8 000	10 000	0	7 000
Unpaid Taxes	35 000	29 000	33 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	83 000	125 000	79 000
Total Current Debt	138 000	157 000	176 000	86 000
Total Equity and Debt	7 501 000	7 768 000	8 059 000	8 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,85 %	1,68 %	1,09 %	28,19 %
Debt-to-Equity Ratio	4,23	4,33	4,39	4,29
Operating Profit Margin	46,06 %	39,52 %	45,71 %	105 %
Current Ratio	3,94	2,32	6,98	11,87
Quick Ratio	3,94	2,32	6,98	11,87
Equity Ratio	0,19	0,18	0,18	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %