SNEMYR & LIMM EIENDOM AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

8,72 %

Current Ratio

2,58

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 889 000	1 398 000	1 546 000	1 423 000
Net Income	484 000	392 000	502 000	206 000
Total Assets	6 035 000	6 019 000	6 143 000	6 437 000
Total Equity	5 552 000	5 068 000	4 676 000	4 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 889 000	1 398 000	1 546 000	1 423 000
Expenditure	1 257 000	877 000	863 000	1 082 000
Operating Profit	632 000	520 000	682 000	341 000
Financial Income	2 000	2 000	0	0
Financial Costs	13 000	20 000	39 000	77 000
Financial Balance	−11 000	−18 000	−39 000	−77 000
Earnings Before Tax	621 000	502 000	644 000	264 000
Tax	137 000	110 000	141 000	58 000
Net Income	484 000	392 000	502 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 295 000	5 568 000	5 888 000	6 128 000
Total Current Assets	740 000	451 000	255 000	309 000
Total Assets	6 035 000	6 019 000	6 143 000	6 437 000
Total Retained Equity	4 371 000	3 888 000	3 496 000	2 994 000
Total Equity	5 552 000	5 068 000	4 676 000	4 174 000
Total Long-Term Debt	196 000	711 000	1 225 000	2 035 000
Total Current Debt	287 000	240 000	242 000	228 000
Total Equity and Debt	6 035 000	6 019 000	6 143 000	6 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 889 000	1 398 000	1 546 000	1 423 000
Revenue	1 889 000	1 398 000	1 546 000	1 423 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	24 000	9 000	8 000
Depreciation	313 000	320 000	320 000	312 000
Impairment	0	0	0	0
Expenditure	1 257 000	877 000	863 000	1 082 000
Operating Profit	632 000	520 000	682 000	341 000
Financial Income	2 000	2 000	0	0
Financial Costs	13 000	20 000	39 000	77 000
Financial Balance	−11 000	−18 000	−39 000	−77 000
Dividends	0	0	0	0
Net Income	484 000	392 000	502 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 255 000	5 568 000	5 888 000	6 128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	0	0	0
Total Tangible Assets	5 295 000	5 568 000	5 888 000	6 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 295 000	5 568 000	5 888 000	6 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	694 000	280 000	183 000	308 000
Total Current Assets	740 000	451 000	255 000	309 000
Total Assets	6 035 000	6 019 000	6 143 000	6 437 000
Total Equity	5 552 000	5 068 000	4 676 000	4 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	196 000	711 000	1 225 000	2 035 000
Creditors	44 000	92 000	55 000	140 000
Unpaid Taxes	92 000	23 000	36 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	8 000
Total Current Debt	287 000	240 000	242 000	228 000
Total Equity and Debt	6 035 000	6 019 000	6 143 000	6 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,72 %	7,73 %	10,74 %	4,94 %
Debt-to-Equity Ratio	0,04	0,14	0,26	0,49
Operating Profit Margin	33,46 %	37,2 %	44,11 %	23,96 %
Current Ratio	2,58	1,88	1,05	1,36
Quick Ratio	2,58	1,88	1,05	1,36
Equity Ratio	0,92	0,84	0,76	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %