GUNDERSEN BYGGSERVICE AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

255,17 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 025 000	0	0	65 000
Net Income	1 702 000	−89 000	−130 000	−479 000
Total Assets	1 802 000	497 000	541 000	486 000
Total Equity	667 000	−1 035 000	−946 000	−816 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 025 000	0	0	65 000
Expenditure	218 000	72 000	120 000	527 000
Operating Profit	1 807 000	−72 000	−119 000	−463 000
Financial Income	0	0	0	0
Financial Costs	16 000	17 000	11 000	15 000
Financial Balance	−16 000	−17 000	−11 000	−15 000
Earnings Before Tax	1 791 000	−89 000	−130 000	−479 000
Tax	89 000	0	0	0
Net Income	1 702 000	−89 000	−130 000	−479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	485 000	485 000	485 000
Total Current Assets	1 792 000	12 000	56 000	1 000
Total Assets	1 802 000	497 000	541 000	486 000
Total Retained Equity	567 000	−1 135 000	−1 046 000	−916 000
Total Equity	667 000	−1 035 000	−946 000	−816 000
Total Long-Term Debt	0	839 000	799 000	714 000
Total Current Debt	1 135 000	694 000	689 000	589 000
Total Equity and Debt	1 802 000	497 000	541 000	486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	65 000
Other Income	2 025 000	0	0	0
Revenue	2 025 000	0	0	65 000
Cost of Goods Sold	0	0	5 000	368 000
Salary Costs	116 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	218 000	72 000	120 000	527 000
Operating Profit	1 807 000	−72 000	−119 000	−463 000
Financial Income	0	0	0	0
Financial Costs	16 000	17 000	11 000	15 000
Financial Balance	−16 000	−17 000	−11 000	−15 000
Dividends	0	0	0	0
Net Income	1 702 000	−89 000	−130 000	−479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	475 000	475 000	475 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	475 000	475 000	475 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	485 000	485 000	485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 792 000	12 000	51 000	0
Total Current Assets	1 792 000	12 000	56 000	1 000
Total Assets	1 802 000	497 000	541 000	486 000
Total Equity	667 000	−1 035 000	−946 000	−816 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	839 000	799 000	714 000
Creditors	65 000	92 000	85 000	69 000
Unpaid Taxes	42 000	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	938 000	599 000	601 000	518 000
Total Current Debt	1 135 000	694 000	689 000	589 000
Total Equity and Debt	1 802 000	497 000	541 000	486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	255,17 %	8,6 %	13,74 %	58,7 %
Debt-to-Equity Ratio	0	−0,81	−0,84	−0,88
Operating Profit Margin	89,23 %	-	-	−712,31 %
Current Ratio	1,58	0,02	0,08	0
Quick Ratio	1,58	0,02	0,08	0
Equity Ratio	0,37	−2,08	−1,75	−1,68
Gross Profit Margin	100 %	-	-	−466,15 %