LINDERUD KIROPRAKTOR OG HELSESENTER AS

0594 OSLO

Finances

Share Ownership

Return on Equity

55,86 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 622 000	1 268 000	1 398 000	1 792 000
Net Income	62 000	77 000	204 000	0
Total Assets	790 000	600 000	604 000	481 000
Total Equity	111 000	49 000	−28 000	−231 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 622 000	1 268 000	1 398 000	1 792 000
Expenditure	1 560 000	1 192 000	1 195 000	1 792 000
Operating Profit	62 000	77 000	203 000	1 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	62 000	77 000	204 000	0
Tax	0	0	0	0
Net Income	62 000	77 000	204 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	790 000	600 000	604 000	481 000
Total Assets	790 000	600 000	604 000	481 000
Total Retained Equity	11 000	−51 000	−128 000	−331 000
Total Equity	111 000	49 000	−28 000	−231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	680 000	551 000	632 000	713 000
Total Equity and Debt	790 000	600 000	604 000	481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 513 000	1 186 000	1 215 000	1 553 000
Other Income	109 000	82 000	183 000	239 000
Revenue	1 622 000	1 268 000	1 398 000	1 792 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	1 159 000	696 000	608 000	1 233 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 560 000	1 192 000	1 195 000	1 792 000
Operating Profit	62 000	77 000	203 000	1 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	62 000	77 000	204 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	306 000	310 000	187 000
Total Current Assets	790 000	600 000	604 000	481 000
Total Assets	790 000	600 000	604 000	481 000
Total Equity	111 000	49 000	−28 000	−231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	258 000	312 000	379 000	373 000
Unpaid Taxes	274 000	252 000	252 000	224 000
Dividends	0	0	0	0
Other Current Debt	159 000	−2 000	12 000	128 000
Total Current Debt	680 000	551 000	632 000	713 000
Total Equity and Debt	790 000	600 000	604 000	481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,86 %	157,14 %	−728,57 %	−0 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	3,82 %	6,07 %	14,52 %	0,06 %
Current Ratio	1,16	1,09	0,96	0,67
Quick Ratio	1,16	1,09	0,96	0,67
Equity Ratio	0,14	0,08	−0,05	−0,48
Gross Profit Margin	100 %	99,84 %	100 %	100 %