ADVOKAT KNUT IDLAND AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

29,75 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 287 000	1 097 000	1 458 000	2 859 000
Net Income	47 000	132 000	−46 000	147 000
Total Assets	674 000	665 000	1 101 000	1 617 000
Total Equity	158 000	211 000	679 000	826 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 287 000	1 097 000	1 458 000	2 859 000
Expenditure	1 238 000	938 000	1 519 000	2 690 000
Operating Profit	48 000	158 000	−60 000	168 000
Financial Income	16 000	1 000	11 000	33 000
Financial Costs	5 000	0	0	12 000
Financial Balance	11 000	1 000	11 000	21 000
Earnings Before Tax	60 000	159 000	−49 000	189 000
Tax	13 000	27 000	−3 000	42 000
Net Income	47 000	132 000	−46 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	53 000	64 000	78 000
Total Current Assets	630 000	612 000	1 037 000	1 539 000
Total Assets	674 000	665 000	1 101 000	1 617 000
Total Retained Equity	58 000	111 000	579 000	726 000
Total Equity	158 000	211 000	679 000	826 000
Total Long-Term Debt	1 000	2 000	0	3 000
Total Current Debt	515 000	452 000	422 000	788 000
Total Equity and Debt	674 000	665 000	1 101 000	1 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 287 000	1 097 000	1 458 000	2 275 000
Other Income	0	0	0	583 000
Revenue	1 287 000	1 097 000	1 458 000	2 859 000
Cost of Goods Sold	118 000	76 000	109 000	98 000
Salary Costs	793 000	518 000	1 005 000	1 640 000
Depreciation	9 000	11 000	14 000	17 000
Impairment	0	0	0	0
Expenditure	1 238 000	938 000	1 519 000	2 690 000
Operating Profit	48 000	158 000	−60 000	168 000
Financial Income	16 000	1 000	11 000	33 000
Financial Costs	5 000	0	0	12 000
Financial Balance	11 000	1 000	11 000	21 000
Dividends	100 000	600 000	100 000	200 000
Net Income	47 000	132 000	−46 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	53 000	64 000	78 000
Total Tangible Assets	44 000	53 000	64 000	78 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	53 000	64 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	364 000	735 000	1 317 000
Total Current Assets	630 000	612 000	1 037 000	1 539 000
Total Assets	674 000	665 000	1 101 000	1 617 000
Total Equity	158 000	211 000	679 000	826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	3 000
Creditors	71 000	35 000	36 000	170 000
Unpaid Taxes	255 000	136 000	188 000	225 000
Dividends	100 000	600 000	100 000	200 000
Other Current Debt	75 000	55 000	98 000	148 000
Total Current Debt	515 000	452 000	422 000	788 000
Total Equity and Debt	674 000	665 000	1 101 000	1 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,75 %	62,56 %	−6,77 %	17,8 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	3,73 %	14,4 %	−4,12 %	5,88 %
Current Ratio	1,22	1,35	2,46	1,95
Quick Ratio	1,22	1,35	2,46	1,95
Equity Ratio	0,23	0,32	0,62	0,51
Gross Profit Margin	90,83 %	93,07 %	92,52 %	96,57 %