RUNA EIENDOM AS

3231 SANDEFJORD

Finances

Share Ownership

Return on Equity

180,88 %

Current Ratio

3,62

Debt-to-Equity Ratio

1,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	492 000	−5 000	−128 000	−4 000
Total Assets	948 000	1 269 000	1 261 000	1 384 000
Total Equity	272 000	−220 000	−215 000	−87 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	11 000	5 000
Operating Profit	−6 000	−6 000	−11 000	−5 000
Financial Income	497 000	0	88 000	0
Financial Costs	0	0	266 000	0
Financial Balance	497 000	0	−178 000	0
Earnings Before Tax	491 000	−6 000	−189 000	−5 000
Tax	−1 000	−1 000	−61 000	−1 000
Net Income	492 000	−5 000	−128 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	437 000	1 260 000	1 258 000	1 381 000
Total Current Assets	510 000	9 000	3 000	3 000
Total Assets	948 000	1 269 000	1 261 000	1 384 000
Total Retained Equity	72 000	−420 000	−415 000	−287 000
Total Equity	272 000	−220 000	−215 000	−87 000
Total Long-Term Debt	535 000	998 000	994 000	597 000
Total Current Debt	141 000	491 000	483 000	874 000
Total Equity and Debt	948 000	1 269 000	1 261 000	1 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	11 000	5 000
Operating Profit	−6 000	−6 000	−11 000	−5 000
Financial Income	497 000	0	88 000	0
Financial Costs	0	0	266 000	0
Financial Balance	497 000	0	−178 000	0
Dividends	0	0	0	0
Net Income	492 000	−5 000	−128 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	16 000	14 000	0
Real Eastate	359 000	359 000	359 000	359 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	359 000	359 000	359 000	359 000
Total Fiancial Fixed Assets	61 000	885 000	885 000	1 022 000
Total Fixed Assets	437 000	1 260 000	1 258 000	1 381 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	7 000	0	1 000
Total Current Assets	510 000	9 000	3 000	3 000
Total Assets	948 000	1 269 000	1 261 000	1 384 000
Total Equity	272 000	−220 000	−215 000	−87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	535 000	998 000	994 000	597 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	141 000	491 000	483 000	867 000
Total Current Debt	141 000	491 000	483 000	874 000
Total Equity and Debt	948 000	1 269 000	1 261 000	1 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	180,88 %	2,27 %	59,53 %	4,6 %
Debt-to-Equity Ratio	1,97	−4,54	−4,62	−6,86
Operating Profit Margin	-	-	-	-
Current Ratio	3,62	0,02	0,01	0
Quick Ratio	3,62	0,02	0,01	0
Equity Ratio	0,29	−0,17	−0,17	−0,06
Gross Profit Margin	-	-	-	-