company

SAMEIET TORGET VEST

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−60,99 %

Current Ratio

1,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 763 000	5 763 000	5 217 000	4 798 000
Net Income	−688 000	497 000	231 000	237 000
Total Assets	2 395 000	2 790 000	2 717 000	1 526 000
Total Equity	1 128 000	1 816 000	1 319 000	1 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 763 000	5 763 000	5 217 000	4 798 000
Expenditure	6 484 000	5 304 000	5 030 000	4 606 000
Operating Profit	−721 000	459 000	187 000	191 000
Financial Income	33 000	38 000	44 000	45 000
Financial Costs	0	0	0	0
Financial Balance	33 000	38 000	44 000	45 000
Earnings Before Tax	−688 000	497 000	231 000	237 000
Tax	0	0	0	0
Net Income	−688 000	497 000	231 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 395 000	2 790 000	2 717 000	1 526 000
Total Assets	2 395 000	2 790 000	2 717 000	1 526 000
Total Retained Equity	1 128 000	1 816 000	1 319 000	1 087 000
Total Equity	1 128 000	1 816 000	1 319 000	1 087 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 267 000	974 000	1 399 000	438 000
Total Equity and Debt	2 395 000	2 790 000	2 717 000	1 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 763 000	5 763 000	5 217 000	4 798 000
Revenue	5 763 000	5 763 000	5 217 000	4 798 000
Cost of Goods Sold	0	0	0	0
Salary Costs	277 000	269 000	251 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 484 000	5 304 000	5 030 000	4 606 000
Operating Profit	−721 000	459 000	187 000	191 000
Financial Income	33 000	38 000	44 000	45 000
Financial Costs	0	0	0	0
Financial Balance	33 000	38 000	44 000	45 000
Dividends	0	0	0	0
Net Income	−688 000	497 000	231 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 784 000	2 615 000	2 573 000	1 502 000
Total Current Assets	2 395 000	2 790 000	2 717 000	1 526 000
Total Assets	2 395 000	2 790 000	2 717 000	1 526 000
Total Equity	1 128 000	1 816 000	1 319 000	1 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 156 000	847 000	884 000	128 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	127 000	514 000	311 000
Total Current Debt	1 267 000	974 000	1 399 000	438 000
Total Equity and Debt	2 395 000	2 790 000	2 717 000	1 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,99 %	27,37 %	17,51 %	21,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,51 %	7,96 %	3,58 %	3,98 %
Current Ratio	1,89	2,86	1,94	3,48
Quick Ratio	1,89	2,86	1,94	3,48
Equity Ratio	0,47	0,65	0,49	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English