ADVOKAT FRED ARNE HJETLAND

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

227,63 %

Current Ratio

5,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 393 000	1 682 000	1 497 000	1 552 000
Net Income	931 000	1 220 000	994 000	1 072 000
Total Assets	495 000	619 000	596 000	470 000
Total Equity	409 000	531 000	463 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 393 000	1 682 000	1 497 000	1 552 000
Expenditure	465 000	469 000	506 000	488 000
Operating Profit	928 000	1 213 000	991 000	1 065 000
Financial Income	3 000	7 000	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	3 000	7 000	2 000	8 000
Earnings Before Tax	931 000	1 220 000	994 000	1 072 000
Tax	0	0	0	0
Net Income	931 000	1 220 000	994 000	1 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	49 000	62 000	77 000
Total Current Assets	456 000	570 000	534 000	393 000
Total Assets	495 000	619 000	596 000	470 000
Total Retained Equity	409 000	531 000	463 000	396 000
Total Equity	409 000	531 000	463 000	396 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	88 000	133 000	74 000
Total Equity and Debt	495 000	619 000	596 000	470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 393 000	1 682 000	1 497 000	1 552 000
Other Income	0	0	0	0
Revenue	1 393 000	1 682 000	1 497 000	1 552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	52 000	56 000	67 000
Depreciation	10 000	12 000	15 000	19 000
Impairment	0	0	0	0
Expenditure	465 000	469 000	506 000	488 000
Operating Profit	928 000	1 213 000	991 000	1 065 000
Financial Income	3 000	7 000	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	3 000	7 000	2 000	8 000
Dividends	0	0	0	0
Net Income	931 000	1 220 000	994 000	1 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	0	0	0
Fixtures	1 000	49 000	62 000	77 000
Total Tangible Assets	39 000	49 000	62 000	77 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	49 000	62 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	140 000	135 000	123 000
Total Current Assets	456 000	570 000	534 000	393 000
Total Assets	495 000	619 000	596 000	470 000
Total Equity	409 000	531 000	463 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	11 000	36 000	9 000
Unpaid Taxes	59 000	76 000	97 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	3 000
Total Current Debt	86 000	88 000	133 000	74 000
Total Equity and Debt	495 000	619 000	596 000	470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	227,63 %	229,76 %	214,69 %	270,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,62 %	72,12 %	66,2 %	68,62 %
Current Ratio	5,3	6,48	4,02	5,31
Quick Ratio	5,3	6,48	4,02	5,31
Equity Ratio	0,83	0,86	0,78	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %