RANHEIMSVEIEN 7 AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

10,43 %

Current Ratio

3,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	960 000	960 000	960 000
Net Income	620 000	585 000	594 000	578 000
Total Assets	6 640 000	6 408 000	6 233 000	6 038 000
Total Equity	5 943 000	5 823 000	5 638 000	5 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	960 000	960 000	960 000
Expenditure	210 000	210 000	209 000	234 000
Operating Profit	790 000	750 000	751 000	726 000
Financial Income	27 000	20 000	28 000	16 000
Financial Costs	0	0	0	0
Financial Balance	27 000	20 000	28 000	16 000
Earnings Before Tax	817 000	770 000	780 000	742 000
Tax	197 000	185 000	186 000	165 000
Net Income	620 000	585 000	594 000	578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 194 000	4 357 000	4 520 000	4 683 000
Total Current Assets	2 446 000	2 051 000	1 713 000	1 355 000
Total Assets	6 640 000	6 408 000	6 233 000	6 038 000
Total Retained Equity	5 843 000	5 723 000	5 538 000	5 344 000
Total Equity	5 943 000	5 823 000	5 638 000	5 444 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	697 000	585 000	595 000	594 000
Total Equity and Debt	6 640 000	6 408 000	6 233 000	6 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000 000	960 000	960 000	960 000
Other Income	0	0	0	0
Revenue	1 000 000	960 000	960 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	163 000	163 000	163 000	163 000
Impairment	0	0	0	0
Expenditure	210 000	210 000	209 000	234 000
Operating Profit	790 000	750 000	751 000	726 000
Financial Income	27 000	20 000	28 000	16 000
Financial Costs	0	0	0	0
Financial Balance	27 000	20 000	28 000	16 000
Dividends	500 000	400 000	400 000	400 000
Net Income	620 000	585 000	594 000	578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 194 000	4 357 000	4 520 000	4 683 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 194 000	4 357 000	4 520 000	4 683 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 194 000	4 357 000	4 520 000	4 683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 446 000	2 051 000	1 713 000	1 355 000
Total Current Assets	2 446 000	2 051 000	1 713 000	1 355 000
Total Assets	6 640 000	6 408 000	6 233 000	6 038 000
Total Equity	5 943 000	5 823 000	5 638 000	5 444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	400 000	400 000	400 000
Other Current Debt	0	0	0	0
Total Current Debt	697 000	585 000	595 000	594 000
Total Equity and Debt	6 640 000	6 408 000	6 233 000	6 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,43 %	10,05 %	10,54 %	10,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79 %	78,13 %	78,23 %	75,63 %
Current Ratio	3,51	3,51	2,88	2,28
Quick Ratio	3,51	3,51	2,88	2,28
Equity Ratio	0,9	0,91	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %