company

COMPETENZIA AS

1445 DRØBAK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

93,42 %

Current Ratio

4,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	0	15 000	80 000
Net Income	142 000	−10 000	−5 000	60 000
Total Assets	193 000	10 000	20 000	81 000
Total Equity	152 000	10 000	20 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	0	15 000	80 000
Expenditure	39 000	10 000	20 000	20 000
Operating Profit	141 000	−10 000	−5 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	142 000	−10 000	−5 000	60 000
Tax	0	0	0	0
Net Income	142 000	−10 000	−5 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	0	0	0
Total Current Assets	167 000	10 000	20 000	81 000
Total Assets	193 000	10 000	20 000	81 000
Total Retained Equity	27 000	−115 000	−105 000	−100 000
Total Equity	152 000	10 000	20 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	0	0	56 000
Total Equity and Debt	193 000	10 000	20 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	0	15 000	80 000
Other Income	0	0	0	0
Revenue	180 000	0	15 000	80 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	10 000	20 000	20 000
Operating Profit	141 000	−10 000	−5 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	142 000	−10 000	−5 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 000	0	0	0
Total Fixed Assets	26 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	10 000	20 000	81 000
Total Current Assets	167 000	10 000	20 000	81 000
Total Assets	193 000	10 000	20 000	81 000
Total Equity	152 000	10 000	20 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	41 000	0	0	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	45 000
Total Current Debt	41 000	0	0	56 000
Total Equity and Debt	193 000	10 000	20 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,42 %	−100 %	−25 %	240 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,33 %	-	−33,33 %	75 %
Current Ratio	4,07	-	-	1,45
Quick Ratio	4,07	-	-	1,45
Equity Ratio	0,79	1	1	0,31
Gross Profit Margin	99,44 %	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English