TRESCO EIENDOM AS

7507 STJØRDAL

Finances

Share Ownership

Return on Equity

16,15 %

Current Ratio

3,72

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	324 000	320 000	288 000	294 000
Net Income	89 000	4 000	118 000	56 000
Total Assets	1 741 000	1 736 000	1 745 000	1 789 000
Total Equity	551 000	463 000	458 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	324 000	320 000	288 000	294 000
Expenditure	160 000	274 000	92 000	164 000
Operating Profit	164 000	45 000	196 000	130 000
Financial Income	0	0	0	0
Financial Costs	50 000	40 000	45 000	57 000
Financial Balance	−50 000	−40 000	−45 000	−57 000
Earnings Before Tax	114 000	5 000	151 000	72 000
Tax	25 000	1 000	33 000	16 000
Net Income	89 000	4 000	118 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 648 000	1 648 000	1 648 000	1 667 000
Total Current Assets	93 000	88 000	97 000	122 000
Total Assets	1 741 000	1 736 000	1 745 000	1 789 000
Total Retained Equity	251 000	163 000	158 000	41 000
Total Equity	551 000	463 000	458 000	341 000
Total Long-Term Debt	1 164 000	1 272 000	1 273 000	1 448 000
Total Current Debt	25 000	1 000	14 000	0
Total Equity and Debt	1 741 000	1 736 000	1 745 000	1 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	324 000	320 000	288 000	294 000
Revenue	324 000	320 000	288 000	294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	274 000	92 000	164 000
Operating Profit	164 000	45 000	196 000	130 000
Financial Income	0	0	0	0
Financial Costs	50 000	40 000	45 000	57 000
Financial Balance	−50 000	−40 000	−45 000	−57 000
Dividends	0	0	0	0
Net Income	89 000	4 000	118 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	44 000	44 000	64 000
Real Eastate	1 604 000	1 604 000	1 604 000	1 604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 604 000	1 604 000	1 604 000	1 604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 648 000	1 648 000	1 648 000	1 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	78 000	87 000	113 000
Total Current Assets	93 000	88 000	97 000	122 000
Total Assets	1 741 000	1 736 000	1 745 000	1 789 000
Total Equity	551 000	463 000	458 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 164 000	1 272 000	1 273 000	1 448 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	25 000	1 000	14 000	0
Total Equity and Debt	1 741 000	1 736 000	1 745 000	1 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,15 %	0,86 %	25,76 %	16,42 %
Debt-to-Equity Ratio	2,11	2,75	2,78	4,25
Operating Profit Margin	50,62 %	14,06 %	68,06 %	44,22 %
Current Ratio	3,72	88	6,93	-
Quick Ratio	3,72	88	6,93	-
Equity Ratio	0,32	0,27	0,26	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %