BOLIGSAMEIET GROTTENVEIEN 7

0179 OSLO

Finances

Share Ownership

Return on Equity

91,58 %

Current Ratio

23,68

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2018	2017	2016	2014
Revenue	2 804 000	392 000	848 000	338 000
Net Income	2 306 000	38 000	499 000	−465 000
Total Assets	3 282 000	972 000	917 000	963 000
Total Equity	2 518 000	212 000	175 000	121 000

Income (NOK)	2018	2017	2016	2014
Revenue	2 804 000	392 000	848 000	338 000
Expenditure	500 000	356 000	350 000	817 000
Operating Profit	2 304 000	37 000	498 000	−478 000
Financial Income	40 000	41 000	48 000	42 000
Financial Costs	38 000	40 000	47 000	28 000
Financial Balance	2 000	1 000	1 000	14 000
Earnings Before Tax	2 306 000	38 000	499 000	−465 000
Tax	0	0	0	0
Net Income	2 306 000	38 000	499 000	−465 000

Balance (NOK)	2018	2017	2016	2014
Total Fixed Assets	654 000	686 000	717 000	424 000
Total Current Assets	2 628 000	285 000	200 000	538 000
Total Assets	3 282 000	972 000	917 000	963 000
Total Retained Equity	2 518 000	212 000	175 000	121 000
Total Equity	2 518 000	212 000	175 000	121 000
Total Long-Term Debt	654 000	686 000	717 000	424 000
Total Current Debt	111 000	73 000	25 000	418 000
Total Equity and Debt	3 282 000	972 000	917 000	963 000

Cash flow (NOK)	2018	2017	2016	2014
Sales Income	0	0	0	0
Other Income	2 804 000	392 000	848 000	338 000
Revenue	2 804 000	392 000	848 000	338 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	500 000	356 000	350 000	817 000
Operating Profit	2 304 000	37 000	498 000	−478 000
Financial Income	40 000	41 000	48 000	42 000
Financial Costs	38 000	40 000	47 000	28 000
Financial Balance	2 000	1 000	1 000	14 000
Dividends	0	0	0	0
Net Income	2 306 000	38 000	499 000	−465 000

Balance details (NOK)	2018	2017	2016	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	654 000	686 000	717 000	424 000
Total Fixed Assets	654 000	686 000	717 000	424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 616 000	283 000	178 000	536 000
Total Current Assets	2 628 000	285 000	200 000	538 000
Total Assets	3 282 000	972 000	917 000	963 000
Total Equity	2 518 000	212 000	175 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	654 000	686 000	717 000	424 000
Creditors	110 000	62 000	24 000	410 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	1 000	8 000
Total Current Debt	111 000	73 000	25 000	418 000
Total Equity and Debt	3 282 000	972 000	917 000	963 000

Financial indicators	2018	2017	2016	2014
Return on Equity	91,58 %	17,92 %	285,14 %	−384,3 %
Debt-to-Equity Ratio	0,26	3,24	4,1	3,5
Operating Profit Margin	82,17 %	9,44 %	58,73 %	−141,42 %
Current Ratio	23,68	3,9	8	1,29
Quick Ratio	23,68	3,9	8	1,29
Equity Ratio	0,77	0,22	0,19	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %