MURMESTER KNUT GUTTORM AS

0468 OSLO

Finances

Return on Equity

6,94 %

Current Ratio

3,11

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 842 000	18 368 000	13 962 000	16 159 000
Net Income	407 000	1 002 000	937 000	1 189 000
Total Assets	8 736 000	8 309 000	9 116 000	7 929 000
Total Equity	5 862 000	6 455 000	7 453 000	6 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 842 000	18 368 000	13 962 000	16 159 000
Expenditure	6 643 000	9 624 000	6 442 000	6 022 000
Operating Profit	494 000	1 318 000	1 172 000	1 526 000
Financial Income	29 000	26 000	41 000	4 000
Financial Costs	5 000	30 000	1 000	1 000
Financial Balance	24 000	−4 000	40 000	3 000
Earnings Before Tax	517 000	1 314 000	1 212 000	1 529 000
Tax	111 000	311 000	275 000	340 000
Net Income	407 000	1 002 000	937 000	1 189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	529 000	311 000	553 000	776 000
Total Current Assets	8 207 000	7 998 000	8 563 000	7 153 000
Total Assets	8 736 000	8 309 000	9 116 000	7 929 000
Total Retained Equity	5 762 000	6 355 000	7 353 000	6 416 000
Total Equity	5 862 000	6 455 000	7 453 000	6 516 000
Total Long-Term Debt	234 000	0	0	0
Total Current Debt	2 640 000	1 854 000	1 663 000	1 412 000
Total Equity and Debt	8 736 000	8 309 000	9 116 000	7 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 839 000	18 368 000	13 951 000	16 156 000
Other Income	4 000	0	12 000	3 000
Revenue	13 842 000	18 368 000	13 962 000	16 159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 839 000	6 653 000	4 028 000	3 433 000
Depreciation	152 000	212 000	222 000	252 000
Impairment	0	0	0	0
Expenditure	6 643 000	9 624 000	6 442 000	6 022 000
Operating Profit	494 000	1 318 000	1 172 000	1 526 000
Financial Income	29 000	26 000	41 000	4 000
Financial Costs	5 000	30 000	1 000	1 000
Financial Balance	24 000	−4 000	40 000	3 000
Dividends	0	0	937 000	1 189 000
Net Income	407 000	1 002 000	937 000	1 189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	25 000	25 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	462 000	200 000	325 000	454 000
Fixtures	0	44 000	131 000	225 000
Total Tangible Assets	462 000	244 000	456 000	679 000
Total Fiancial Fixed Assets	42 000	42 000	72 000	72 000
Total Fixed Assets	529 000	311 000	553 000	776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 758 000	6 297 000	7 528 000	6 390 000
Total Current Assets	8 207 000	7 998 000	8 563 000	7 153 000
Total Assets	8 736 000	8 309 000	9 116 000	7 929 000
Total Equity	5 862 000	6 455 000	7 453 000	6 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	234 000	0	0	0
Creditors	1 301 000	258 000	195 000	140 000
Unpaid Taxes	811 000	793 000	841 000	582 000
Dividends	0	0	937 000	1 189 000
Other Current Debt	418 000	493 000	352 000	351 000
Total Current Debt	2 640 000	1 854 000	1 663 000	1 412 000
Total Equity and Debt	8 736 000	8 309 000	9 116 000	7 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,94 %	15,52 %	12,57 %	18,25 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	3,57 %	7,18 %	8,39 %	9,44 %
Current Ratio	3,11	4,31	5,15	5,07
Quick Ratio	3,11	4,31	5,15	5,07
Equity Ratio	0,67	0,78	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %