EIKELAND BYGG AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

13,35 %

Current Ratio

4,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 483 000	4 113 000	3 413 000	3 709 000
Net Income	284 000	217 000	268 000	323 000
Total Assets	2 700 000	2 503 000	2 415 000	2 125 000
Total Equity	2 127 000	2 043 000	1 825 000	1 558 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 483 000	4 113 000	3 413 000	3 709 000
Expenditure	3 091 000	3 835 000	3 069 000	3 297 000
Operating Profit	391 000	279 000	344 000	411 000
Financial Income	1 000	0	0	3 000
Financial Costs	21 000	0	0	0
Financial Balance	−20 000	0	0	3 000
Earnings Before Tax	371 000	279 000	343 000	414 000
Tax	86 000	61 000	76 000	91 000
Net Income	284 000	217 000	268 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	107 000	164 000	208 000
Total Current Assets	2 573 000	2 396 000	2 251 000	1 916 000
Total Assets	2 700 000	2 503 000	2 415 000	2 125 000
Total Retained Equity	1 837 000	1 753 000	1 535 000	1 268 000
Total Equity	2 127 000	2 043 000	1 825 000	1 558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	573 000	460 000	589 000	567 000
Total Equity and Debt	2 700 000	2 503 000	2 415 000	2 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 483 000	4 113 000	3 413 000	3 709 000
Other Income	0	0	0	0
Revenue	3 483 000	4 113 000	3 413 000	3 709 000
Cost of Goods Sold	1 592 000	1 817 000	1 397 000	1 577 000
Salary Costs	1 193 000	1 501 000	1 354 000	1 402 000
Depreciation	63 000	61 000	59 000	58 000
Impairment	0	0	0	0
Expenditure	3 091 000	3 835 000	3 069 000	3 297 000
Operating Profit	391 000	279 000	344 000	411 000
Financial Income	1 000	0	0	3 000
Financial Costs	21 000	0	0	0
Financial Balance	−20 000	0	0	3 000
Dividends	200 000	0	0	0
Net Income	284 000	217 000	268 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	12 000	7 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	56 000	0	0	0
Fixtures	55 000	96 000	156 000	200 000
Total Tangible Assets	111 000	96 000	156 000	200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	107 000	164 000	208 000
Stock	31 000	39 000	42 000	48 000
Total Investments	979 000	0	0	0
Cash, Bank	1 285 000	1 922 000	1 360 000	1 274 000
Total Current Assets	2 573 000	2 396 000	2 251 000	1 916 000
Total Assets	2 700 000	2 503 000	2 415 000	2 125 000
Total Equity	2 127 000	2 043 000	1 825 000	1 558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	123 000	217 000	140 000
Unpaid Taxes	111 000	127 000	167 000	202 000
Dividends	200 000	0	0	0
Other Current Debt	101 000	145 000	130 000	135 000
Total Current Debt	573 000	460 000	589 000	567 000
Total Equity and Debt	2 700 000	2 503 000	2 415 000	2 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,35 %	10,62 %	14,68 %	20,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,23 %	6,78 %	10,08 %	11,08 %
Current Ratio	4,49	5,21	3,82	3,38
Quick Ratio	4,75	5,69	4,12	3,69
Equity Ratio	0,79	0,82	0,76	0,73
Gross Profit Margin	54,29 %	55,82 %	59,07 %	57,48 %